Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Lam Research Corp., balance sheet: debt

US$ in thousands

Microsoft Excel
Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019
Current portion of long-term debt and finance lease obligations 504,814 8,358 7,381 11,349 839,877 667,131
Long-term debt and finance lease obligations, less current portion 4,478,520 5,003,183 4,998,449 4,990,333 4,970,848 3,822,768
Total long-term debt and finance lease obligations (carrying amount) 4,983,334 5,011,541 5,005,830 5,001,682 5,810,725 4,489,899

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30).

Debt item Description The company
Total long-term debt and finance lease obligations (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Lam Research Corp. total debt increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Jun 30, 2024
Selected Financial Data (US$ in thousands)
2060 Notes 317,660
2050 Notes 488,130
2049 Notes 685,553
2041 Notes
2030 Notes 632,880
2029 Notes 961,560
2026 Notes 731,970
2025 Notes 494,015
2021 Notes
2020 Notes
Finance lease liabilities 15,973
Build-to-suit lease
Total long-term debt and finance lease obligations (fair value) 4,327,741
Financial Ratio
Debt, fair value to carrying amount ratio 0.87

Based on: 10-K (reporting date: 2024-06-30).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on long-term debt and finance lease obligations: 3.58%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
3.87% 500,000 19,350
3.86% 750,000 28,950
4.09% 1,000,000 40,900
2.01% 750,000 15,075
4.93% 750,000 36,975
2.93% 750,000 21,975
3.18% 500,000 15,900
3.39% 15,973 541
Total 5,015,973 179,666
3.58%

Based on: 10-K (reporting date: 2024-06-30).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 179,666 ÷ 5,015,973 = 3.58%