Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Lam Research Corp., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019
Net income 3,827,772 4,510,931 4,605,286 3,908,458 2,251,753 2,191,430
Depreciation and amortization 359,699 342,432 333,739 307,151 268,525 309,281
Deferred income taxes (198,981) (172,061) (257,438) (151,477) (17,777) (4,980)
Equity-based compensation expense 293,058 286,600 259,064 220,164 189,197 187,234
Other, net 10,243 52,298 (44,751) (17,392) 6,628 1,524
Accounts receivable, net of allowance 303,443 1,452,256 (1,287,680) (928,928) (641,827) 732,138
Inventories 528,723 (961,968) (1,351,344) (792,591) (411,608) 281,355
Prepaid expenses and other assets (15,535) 136,016 (53,121) (59,189) (14,354) (17,864)
Trade accounts payable 125,939 (522,200) 167,884 184,615 208,478 (131,472)
Deferred profit (277,440) 163,467 604,573 508,008 76,207 (178,074)
Accrued expenses and other liabilities (304,652) (108,833) 123,462 409,344 211,229 (194,559)
Changes in operating asset and liability accounts 360,478 158,738 (1,796,226) (678,741) (571,875) 491,524
Adjustments to reconcile net income to net cash provided by operating activities 824,497 668,007 (1,505,612) (320,295) (125,302) 984,583
Net cash provided by operating activities 4,652,269 5,178,938 3,099,674 3,588,163 2,126,451 3,176,013
Capital expenditures and intangible assets (396,670) (501,568) (546,034) (349,096) (203,239) (303,491)
Business acquisitions, net of cash acquired (119,955)
Purchases of available-for-sale securities (567,819) (3,389,388) (2,897,627) (2,930,049)
Proceeds from maturities of available-for-sale securities 34,336 91,295 190,269 2,381,758 1,647,379 466,539
Proceeds from sales of available-for-sale securities 3,430 6,837 1,543,434 1,472,152 1,235,248 1,137,302
Other, net (11,710) (11,171) (7,575) (42,155) (25,845) (7,355)
Net cash (used for) provided by investing activities (370,614) (534,562) 612,275 73,271 (244,084) (1,637,054)
Principal payments on long-term debt and finance lease obligations and payments for debt issuance costs (256,104) (23,206) (11,889) (862,060) (667,537) (117,653)
Net proceeds from issuance of long-term debt 1,974,651 2,476,720
Net proceeds (repayment) from commercial paper (361,754)
Proceeds from borrowings on revolving credit facility 1,250,000
Repayment of borrowings on revolving credit facility (1,250,000)
Treasury stock purchases (2,842,807) (2,017,012) (3,865,663) (2,697,704) (1,369,649) (3,780,611)
Dividends paid (1,018,915) (907,907) (815,290) (726,992) (656,838) (678,348)
Reissuances of treasury stock related to employee stock purchase plan 119,966 109,899 108,178 97,764 85,439 77,961
Proceeds from issuance of common stock 15,553 11,111 5,682 24,123 8,084 6,813
Other, net (13,543) (3,552) 45 (2,113) 1,920 (13,208)
Net cash used for financing activities (3,995,850) (2,830,667) (4,578,937) (4,166,982) (623,930) (2,390,080)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (22,374) 128 (30,227) 7,215 (2,750) (4,041)
Net change in cash, cash equivalents and restricted cash 263,431 1,813,837 (897,215) (498,333) 1,255,687 (855,162)
Cash, cash equivalents and restricted cash at beginning of year 5,587,372 3,773,535 4,670,750 5,169,083 3,913,396 4,768,558
Cash, cash equivalents and restricted cash at end of year 5,850,803 5,587,372 3,773,535 4,670,750 5,169,083 3,913,396

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Lam Research Corp. net cash provided by operating activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
Net cash (used for) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Lam Research Corp. net cash (used for) provided by investing activities decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.
Net cash used for financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Lam Research Corp. net cash used for financing activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.