Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

Analysis of Reportable Segments 

Microsoft Excel

Segment Profit Margin

Starbucks Corp., profit margin by reportable segment

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
North America 19.83% 20.68% 19.20% 20.83% 11.06% 20.56%
International 14.25% 16.44% 12.01% 18.00% 7.09% 16.00%
Channel Development 52.32% 51.09% 44.33% 49.52% 35.70% 35.00%

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

Segment profitability ratio Reportable segment The company
Segment profit margin North America North America segment profit margin ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.
International International segment profit margin ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.
Channel Development Channel Development segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: North America

Starbucks Corp.; North America; segment profit margin calculation

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Operating income (loss) 5,355,300 5,495,700 4,486,500 4,259,300 1,801,700 3,728,100
Total net revenues 27,009,500 26,569,600 23,370,800 20,447,900 16,296,200 18,130,400
Segment Profitability Ratio
Segment profit margin1 19.83% 20.68% 19.20% 20.83% 11.06% 20.56%

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Total net revenues
= 100 × 5,355,300 ÷ 27,009,500 = 19.83%

Segment profitability ratio Reportable segment The company
Segment profit margin North America North America segment profit margin ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Segment Profit Margin: International

Starbucks Corp.; International; segment profit margin calculation

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Operating income (loss) 1,045,700 1,230,900 833,200 1,245,700 370,600 1,011,300
Total net revenues 7,338,900 7,487,600 6,940,100 6,921,600 5,230,600 6,319,300
Segment Profitability Ratio
Segment profit margin1 14.25% 16.44% 12.01% 18.00% 7.09% 16.00%

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Total net revenues
= 100 × 1,045,700 ÷ 7,338,900 = 14.25%

Segment profitability ratio Reportable segment The company
Segment profit margin International International segment profit margin ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Segment Profit Margin: Channel Development

Starbucks Corp.; Channel Development; segment profit margin calculation

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Operating income (loss) 925,900 967,600 817,300 789,100 687,200 697,500
Total net revenues 1,769,800 1,893,800 1,843,600 1,593,600 1,925,000 1,992,600
Segment Profitability Ratio
Segment profit margin1 52.32% 51.09% 44.33% 49.52% 35.70% 35.00%

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Total net revenues
= 100 × 925,900 ÷ 1,769,800 = 52.32%

Segment profitability ratio Reportable segment The company
Segment profit margin Channel Development Channel Development segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Return on Assets (Segment ROA)

Starbucks Corp., ROA by reportable segment

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
North America 42.05% 50.56% 44.73% 40.29% 16.81% 83.84%
International 12.35% 15.30% 9.69% 12.35% 3.92% 15.04%
Channel Development 623.08% 512.50% 626.28% 629.27% 416.48% 527.61%

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

Segment profitability ratio Reportable segment The company
Segment ROA North America North America segment ROA improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
International International segment ROA improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.
Channel Development Channel Development segment ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Segment ROA: North America

Starbucks Corp.; North America; segment ROA calculation

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Operating income (loss) 5,355,300 5,495,700 4,486,500 4,259,300 1,801,700 3,728,100
Total assets 12,737,000 10,869,100 10,029,900 10,571,800 10,717,400 4,446,700
Segment Profitability Ratio
Segment ROA1 42.05% 50.56% 44.73% 40.29% 16.81% 83.84%

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × 5,355,300 ÷ 12,737,000 = 42.05%

Segment profitability ratio Reportable segment The company
Segment ROA North America North America segment ROA improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Segment ROA: International

Starbucks Corp.; International; segment ROA calculation

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Operating income (loss) 1,045,700 1,230,900 833,200 1,245,700 370,600 1,011,300
Total assets 8,464,500 8,045,300 8,602,800 10,083,300 9,449,700 6,724,600
Segment Profitability Ratio
Segment ROA1 12.35% 15.30% 9.69% 12.35% 3.92% 15.04%

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × 1,045,700 ÷ 8,464,500 = 12.35%

Segment profitability ratio Reportable segment The company
Segment ROA International International segment ROA improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Segment ROA: Channel Development

Starbucks Corp.; Channel Development; segment ROA calculation

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Operating income (loss) 925,900 967,600 817,300 789,100 687,200 697,500
Total assets 148,600 188,800 130,500 125,400 165,000 132,200
Segment Profitability Ratio
Segment ROA1 623.08% 512.50% 626.28% 629.27% 416.48% 527.61%

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × 925,900 ÷ 148,600 = 623.08%

Segment profitability ratio Reportable segment The company
Segment ROA Channel Development Channel Development segment ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Segment Asset Turnover

Starbucks Corp., asset turnover by reportable segment

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
North America 2.12 2.44 2.33 1.93 1.52 4.08
International 0.87 0.93 0.81 0.69 0.55 0.94
Channel Development 11.91 10.03 14.13 12.71 11.67 15.07

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

Segment activity ratio Reportable segment The company
Segment asset turnover North America North America segment asset turnover ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
International International segment asset turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.
Channel Development Channel Development segment asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Segment Asset Turnover: North America

Starbucks Corp.; North America; segment asset turnover calculation

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Total net revenues 27,009,500 26,569,600 23,370,800 20,447,900 16,296,200 18,130,400
Total assets 12,737,000 10,869,100 10,029,900 10,571,800 10,717,400 4,446,700
Segment Activity Ratio
Segment asset turnover1 2.12 2.44 2.33 1.93 1.52 4.08

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Segment asset turnover = Total net revenues ÷ Total assets
= 27,009,500 ÷ 12,737,000 = 2.12

Segment activity ratio Reportable segment The company
Segment asset turnover North America North America segment asset turnover ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Segment Asset Turnover: International

Starbucks Corp.; International; segment asset turnover calculation

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Total net revenues 7,338,900 7,487,600 6,940,100 6,921,600 5,230,600 6,319,300
Total assets 8,464,500 8,045,300 8,602,800 10,083,300 9,449,700 6,724,600
Segment Activity Ratio
Segment asset turnover1 0.87 0.93 0.81 0.69 0.55 0.94

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Segment asset turnover = Total net revenues ÷ Total assets
= 7,338,900 ÷ 8,464,500 = 0.87

Segment activity ratio Reportable segment The company
Segment asset turnover International International segment asset turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024 not reaching 2022 level.

Segment Asset Turnover: Channel Development

Starbucks Corp.; Channel Development; segment asset turnover calculation

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
Selected Financial Data (US$ in thousands)
Total net revenues 1,769,800 1,893,800 1,843,600 1,593,600 1,925,000 1,992,600
Total assets 148,600 188,800 130,500 125,400 165,000 132,200
Segment Activity Ratio
Segment asset turnover1 11.91 10.03 14.13 12.71 11.67 15.07

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).

1 2024 Calculation
Segment asset turnover = Total net revenues ÷ Total assets
= 1,769,800 ÷ 148,600 = 11.91

Segment activity ratio Reportable segment The company
Segment asset turnover Channel Development Channel Development segment asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Total net revenues

Starbucks Corp., total net revenues by reportable segment

US$ in thousands

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
North America 27,009,500 26,569,600 23,370,800 20,447,900 16,296,200 18,130,400
International 7,338,900 7,487,600 6,940,100 6,921,600 5,230,600 6,319,300
Channel Development 1,769,800 1,893,800 1,843,600 1,593,600 1,925,000 1,992,600
Corporate and Other 58,000 24,600 95,800 97,500 66,200 66,300
Total 36,176,200 35,975,600 32,250,300 29,060,600 23,518,000 26,508,600

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).


Operating income (loss)

Starbucks Corp., operating income (loss) by reportable segment

US$ in thousands

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
North America 5,355,300 5,495,700 4,486,500 4,259,300 1,801,700 3,728,100
International 1,045,700 1,230,900 833,200 1,245,700 370,600 1,011,300
Channel Development 925,900 967,600 817,300 789,100 687,200 697,500
Corporate and Other (1,918,100) (1,823,400) (1,519,200) (1,422,000) (1,297,800) (1,359,000)
Total 5,408,800 5,870,800 4,617,800 4,872,100 1,561,700 4,077,900

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).


Total assets

Starbucks Corp., total assets by reportable segment

US$ in thousands

Microsoft Excel
Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020 Sep 29, 2019
North America 12,737,000 10,869,100 10,029,900 10,571,800 10,717,400 4,446,700
International 8,464,500 8,045,300 8,602,800 10,083,300 9,449,700 6,724,600
Channel Development 148,600 188,800 130,500 125,400 165,000 132,200
Corporate and Other 9,989,200 10,342,300 9,215,200 10,612,100 9,042,400 7,916,100
Total 31,339,300 29,445,500 27,978,400 31,392,600 29,374,500 19,219,600

Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).