Stock Analysis on Net

Meta Platforms Inc. (NASDAQ:META)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Meta Platforms Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets 276,054 229,623 185,727 165,987 159,316
Less: Cash and cash equivalents 43,889 41,862 14,681 16,601 17,576
Less: Marketable securities 33,926 23,541 26,057 31,397 44,378
Operating assets 198,239 164,220 144,989 117,989 97,362
Operating Liabilities
Total liabilities 93,417 76,455 60,014 41,108 31,026
Less: Finance lease liabilities, current 76 90 129 75 54
Less: Long-term debt 28,826 18,385 9,923
Less: Finance lease liabilities, non-current 633 600 558 506 469
Operating liabilities 63,882 57,380 49,404 40,527 30,503
 
Net operating assets1 134,357 106,840 95,585 77,462 66,859
Balance-sheet-based aggregate accruals2 27,517 11,255 18,123 10,603
Financial Ratio
Balance-sheet-based accruals ratio3 22.82% 11.12% 20.95% 14.69%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Alphabet Inc. 26.92% 17.24% 21.43% 22.86%
Comcast Corp. 2.10% 1.29% -6.76% -0.48%
Netflix Inc. 9.36% -3.78% 14.21% 27.24%
Walt Disney Co. 0.01% 0.08% 3.09% 1.73% -4.26%
Balance-Sheet-Based Accruals Ratio, Sector
Media & Entertainment 0.00% 6.80% 7.77% 8.30%
Balance-Sheet-Based Accruals Ratio, Industry
Communication Services 0.00% 4.26% -3.77% 10.23%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 198,23963,882 = 134,357

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 134,357106,840 = 27,517

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 27,517 ÷ [(134,357 + 106,840) ÷ 2] = 22.82%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Meta Platforms Inc. deteriorated earnings quality from 2023 to 2024.

Cash-Flow-Statement-Based Accruals Ratio

Meta Platforms Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income 62,360 39,098 23,200 39,370 29,146
Less: Net cash provided by operating activities 91,328 71,113 50,475 57,683 38,747
Less: Net cash used in investing activities (47,150) (24,495) (28,970) (7,570) (30,059)
Cash-flow-statement-based aggregate accruals 18,182 (7,520) 1,695 (10,743) 20,458
Financial Ratio
Cash-flow-statement-based accruals ratio1 15.08% -7.43% 1.96% -14.89%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Alphabet Inc. 9.42% -0.52% -7.90% 17.48%
Comcast Corp. 2.38% -3.44% -3.88% -0.83%
Netflix Inc. 12.03% -8.44% 16.73% 27.32%
Walt Disney Co. -1.46% -1.97% 1.50% -0.29% -4.68%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Media & Entertainment 0.00% -3.16% -1.69% 2.49%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Communication Services 0.00% -2.47% -1.31% 6.79%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 18,182 ÷ [(134,357 + 106,840) ÷ 2] = 15.08%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Meta Platforms Inc. deteriorated earnings quality from 2023 to 2024.