Stock Analysis on Net

Alphabet Inc. (NASDAQ:GOOG)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Alphabet Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Operating Assets
Total assets 595,281 450,256 402,392 365,264 359,268
Less: Cash, cash equivalents, and marketable securities 126,843 95,657 110,916 113,762 139,649
Operating assets 468,438 354,599 291,476 251,502 219,619
Operating Liabilities
Total liabilities 180,016 125,172 119,013 109,120 107,633
Less: Current finance lease liabilities 441 235
Less: Short-term debt 1,996 3,299 1,363 298 113
Less: Long-term debt, excluding current portion 46,547 10,883 13,253 14,701 14,817
Less: Long-term finance lease liabilities 2,059 1,442
Operating liabilities 128,973 109,313 104,397 94,121 92,703
 
Net operating assets1 339,465 245,286 187,079 157,381 126,916
Balance-sheet-based aggregate accruals2 94,179 58,207 29,698 30,465
Financial Ratio
Balance-sheet-based accruals ratio3 32.21% 26.92% 17.24% 21.43%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Comcast Corp. 4.82% 2.10% 1.29% -6.76%
Meta Platforms Inc. 37.11% 22.82% 11.12% 20.95%
Netflix Inc. 4.06% 9.36% -3.78% 14.21%
Trade Desk Inc. 13.91% 26.91% 15.86% 16.20%
Walt Disney Co. 3.76% 0.01% 0.08% 3.09% 1.73%
Balance-Sheet-Based Accruals Ratio, Sector
Media & Entertainment 20.86% 13.42% 6.82% 7.78%
Balance-Sheet-Based Accruals Ratio, Industry
Communication Services 12.92% 6.15% 4.26% -3.76%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= 468,438128,973 = 339,465

2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= 339,465245,286 = 94,179

3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 94,179 ÷ [(339,465 + 245,286) ÷ 2] = 32.21%

4 Click competitor name to see calculations.


The balance-sheet-based accruals ratio exhibits an increasing trend over the observed period. Net operating assets demonstrate consistent growth, while balance-sheet-based aggregate accruals also increase, though with some fluctuation in the rate of increase. A closer examination of the accruals ratio reveals potential shifts in earnings quality that warrant further investigation.

Net Operating Assets
Net operating assets increased from US$157,381 million in 2022 to US$339,465 million in 2025. This represents a substantial and consistent growth trajectory, indicating expansion of the company’s operational footprint.
Balance-Sheet-Based Aggregate Accruals
Balance-sheet-based aggregate accruals rose from US$30,465 million in 2022 to US$94,179 million in 2025. While generally increasing, the growth was more pronounced between 2023 and 2024 (US$29,698 million to US$58,207 million) compared to the increase between 2024 and 2025 (US$58,207 million to US$94,179 million). This suggests a possible acceleration in accruals relative to the growth in net operating assets during the 2023-2024 period.
Balance-Sheet-Based Accruals Ratio
The balance-sheet-based accruals ratio began at 21.43% in 2022, decreased to 17.24% in 2023, and then increased significantly to 26.92% in 2024 and further to 32.21% in 2025. The initial decrease in 2023 may indicate improved earnings quality, however, the subsequent and sustained increases raise concerns. A rising accruals ratio can suggest that a larger proportion of reported earnings are derived from accounting accruals rather than from core operating cash flows. This trend should be investigated to determine if it is sustainable or indicative of potential earnings manipulation.

The increasing accruals ratio, coupled with the growth in aggregate accruals, suggests a potential need for deeper scrutiny of the underlying accounting practices. Further analysis should focus on the specific components of accruals driving these trends and their alignment with the company’s operational performance.

AI Ask an analyst for more


Cash-Flow-Statement-Based Accruals Ratio

Alphabet Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income 132,170 100,118 73,795 59,972 76,033
Less: Net cash provided by operating activities 164,713 125,299 101,746 91,495 91,652
Less: Net cash used in investing activities (120,291) (45,536) (27,063) (20,298) (35,523)
Cash-flow-statement-based aggregate accruals 87,748 20,355 (888) (11,225) 19,904
Financial Ratio
Cash-flow-statement-based accruals ratio1 30.01% 9.42% -0.52% -7.90%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Comcast Corp. 1.38% 2.38% -3.44% -3.88%
Meta Platforms Inc. 28.28% 15.08% -7.43% 1.96%
Netflix Inc. -0.67% 12.03% -8.44% 16.73%
Trade Desk Inc. -23.25% -20.85% -42.93% -30.87%
Walt Disney Co. 1.58% -1.46% -1.97% 1.50% -0.29%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Media & Entertainment 16.91% 6.38% -3.21% -1.72%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Communication Services 9.45% 2.36% -2.49% -1.32%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 87,748 ÷ [(339,465 + 245,286) ÷ 2] = 30.01%

2 Click competitor name to see calculations.


The financial reporting quality, as assessed through cash-flow-statement-based accruals, exhibits a notable shift over the observed period. Net operating assets demonstrate consistent growth annually, increasing from US$157,381 million in 2022 to US$339,465 million in 2025. However, the cash-flow-statement-based aggregate accruals and the resulting accruals ratio display a more dynamic pattern.

Cash-Flow-Statement-Based Aggregate Accruals
In 2022, aggregate accruals were negative, registering at -US$11,225 million. This figure improved substantially to -US$888 million in 2023, indicating a reduction in the magnitude of non-cash adjustments decreasing net income. A significant reversal occurs in 2024, with accruals turning positive at US$20,355 million, and continuing to rise to US$87,748 million by 2025. This positive trend suggests increasing non-cash income or decreasing non-cash expenses relative to cash flows.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio mirrors the trend in aggregate accruals. It begins at -7.90% in 2022, reflecting substantial negative accruals relative to net operating assets. The ratio improves to -0.52% in 2023, signaling a diminished reliance on accruals to manage reported earnings. A marked increase is then observed, with the ratio reaching 9.42% in 2024 and escalating to 30.01% in 2025. This substantial rise indicates a growing proportion of reported earnings derived from accruals rather than cash flows. While not inherently negative, a consistently increasing accruals ratio warrants further investigation to understand the underlying drivers and potential implications for earnings quality.

The divergence between the growth in net operating assets and the increasing accruals ratio suggests a potential shift in the company’s earnings generation process. The substantial increase in positive accruals in the later years of the period requires further scrutiny to determine if it is attributable to legitimate business activities or potentially aggressive accounting practices. Continued monitoring of these trends is recommended.

AI Ask an analyst for more