Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Broadcom Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $226.74
No. shares of common stock outstanding 4,687,356,156
US$ in millions
Common equity (market value)1 1,062,811
Add: Preferred stock, $0.001 par value; none issued and outstanding (per books)
Total equity 1,062,811
Add: Current portion of long-term debt (per books) 1,271
Add: Long-term debt, excluding current portion (per books) 66,295
Total equity and debt 1,130,377
Less: Cash and cash equivalents 9,348
Enterprise value (EV) 1,121,029

Based on: 10-K (reporting date: 2024-11-03).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 226.74 × 4,687,356,156


Historical Enterprise Value (EV)

Broadcom Inc., EV calculation

Microsoft Excel
Nov 3, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Nov 1, 2020 Nov 3, 2019
Share price1, 2 $220.79 $110.65 $55.59 $63.50 $43.46 $31.90
No. shares of common stock outstanding1 4,687,356,156 4,681,405,690 4,178,861,400 4,128,739,680 4,067,131,180 3,977,922,890
US$ in millions
Common equity (market value)3 1,034,921 517,998 232,303 262,175 176,758 126,896
Add: Preferred stock, $0.001 par value; none issued and outstanding (book value)
Total equity 1,034,921 517,998 232,303 262,175 176,758 126,896
Add: Current portion of long-term debt (book value) 1,271 1,608 440 290 827 2,787
Add: Long-term debt, excluding current portion (book value) 66,295 37,621 39,075 39,440 40,235 30,011
Total equity and debt 1,102,487 557,227 271,818 301,905 217,820 159,694
Less: Cash and cash equivalents 9,348 14,189 12,416 12,163 7,618 5,055
Enterprise value (EV) 1,093,139 543,038 259,402 289,742 210,202 154,639

Based on: 10-K (reporting date: 2024-11-03), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-11-01), 10-K (reporting date: 2019-11-03).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Broadcom Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 220.79 × 4,687,356,156

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Broadcom Inc. EV increased from 2022 to 2023 and from 2023 to 2024.