Stock Analysis on Net

Applied Materials Inc. (NASDAQ:AMAT) 

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Applied Materials Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $192.05
No. shares of common stock outstanding 813,684,638
US$ in millions
Common equity (market value)1 156,268
Add: Preferred stock: $.01 par value per share; no shares issued (per books)
Total equity 156,268
Add: Short-term debt (per books) 100
Add: Current portion of long-term debt (per books) 699
Add: Finance lease liabilities, current (per books)
Add: Long-term debt, net of current portion (per books) 5,460
Total equity and debt 162,527
Less: Cash and cash equivalents 8,022
Less: Short-term investments 1,449
Enterprise value (EV) 153,056

Based on: 10-K (reporting date: 2024-10-27).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 192.05 × 813,684,638


Historical Enterprise Value (EV)

Applied Materials Inc., EV calculation

Microsoft Excel
Oct 27, 2024 Oct 29, 2023 Oct 30, 2022 Oct 31, 2021 Oct 25, 2020 Oct 27, 2019
Share price1, 2 $169.35 $161.95 $104.73 $146.15 $88.30 $59.87
No. shares of common stock outstanding1 813,684,638 831,067,105 844,139,722 888,513,248 914,344,189 915,304,098
US$ in millions
Common equity (market value)3 137,797 134,591 88,407 129,856 80,737 54,799
Add: Preferred stock: $.01 par value per share; no shares issued (book value)
Total equity 137,797 134,591 88,407 129,856 80,737 54,799
Add: Short-term debt (book value) 100 100
Add: Current portion of long-term debt (book value) 699 600
Add: Finance lease liabilities, current (book value) 102
Add: Long-term debt, net of current portion (book value) 5,460 5,461 5,457 5,452 5,448 4,713
Total equity and debt 144,056 140,254 93,864 135,308 86,185 60,112
Less: Cash and cash equivalents 8,022 6,132 1,995 4,995 5,351 3,129
Less: Short-term investments 1,449 737 586 464 387 489
Enterprise value (EV) 134,585 133,385 91,283 129,849 80,447 56,494

Based on: 10-K (reporting date: 2024-10-27), 10-K (reporting date: 2023-10-29), 10-K (reporting date: 2022-10-30), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-25), 10-K (reporting date: 2019-10-27).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Applied Materials Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 169.35 × 813,684,638

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Applied Materials Inc. EV increased from 2022 to 2023 and from 2023 to 2024.