Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Texas Instruments Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $194.39
No. shares of common stock outstanding 910,332,971
US$ in millions
Common equity (market value)1 176,960
Add: Preferred stock, $25 par value; none issued (per books)
Total equity 176,960
Add: Current portion of long-term debt (per books) 750
Add: Long-term debt, excluding current portion (per books) 12,846
Total equity and debt 190,556
Less: Cash and cash equivalents 3,200
Less: Short-term investments 4,380
Enterprise value (EV) 182,976

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 194.39 × 910,332,971


Historical Enterprise Value (EV)

Texas Instruments Inc., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $183.03 $159.20 $182.29 $171.42 $169.93
No. shares of common stock outstanding1 910,332,971 909,287,673 906,205,795 923,547,062 920,239,191
US$ in millions
Common equity (market value)3 166,618 144,759 165,192 158,314 156,376
Add: Preferred stock, $25 par value; none issued (book value)
Total equity 166,618 144,759 165,192 158,314 156,376
Add: Current portion of long-term debt (book value) 750 599 500 500 550
Add: Long-term debt, excluding current portion (book value) 12,846 10,624 8,235 7,241 6,248
Total equity and debt 180,214 155,982 173,927 166,055 163,174
Less: Cash and cash equivalents 3,200 2,964 3,050 4,631 3,107
Less: Short-term investments 4,380 5,611 6,017 5,108 3,461
Enterprise value (EV) 172,634 147,407 164,860 156,316 156,606

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Texas Instruments Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 183.03 × 910,332,971

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Texas Instruments Inc. EV decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.