Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Balance-Sheet-Based Accruals Ratio

Micron Technology Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019
Operating Assets
Total assets 69,416 64,254 66,283 58,849 53,678 48,887
Less: Cash and equivalents 7,041 8,577 8,262 7,763 7,624 7,152
Less: Short-term investments 1,065 1,017 1,069 870 518 803
Operating assets 61,310 54,660 56,952 50,216 45,536 40,932
Operating Liabilities
Total liabilities 24,285 20,134 16,376 14,916 14,682 12,019
Less: Current debt 431 278 103 155 270 1,310
Less: Long-term debt 12,966 13,052 6,803 6,621 6,373 4,541
Operating liabilities 10,888 6,804 9,470 8,140 8,039 6,168
 
Net operating assets1 50,422 47,856 47,482 42,076 37,497 34,764
Balance-sheet-based aggregate accruals2 2,566 374 5,406 4,579 2,733
Financial Ratio
Balance-sheet-based accruals ratio3 5.22% 0.78% 12.07% 11.51% 7.56%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Advanced Micro Devices Inc. 2.36% 169.75% 8.05% 72.69%
Analog Devices Inc. -2.83% 0.03% -2.94% 90.70% -2.85%
Applied Materials Inc. 4.18% 0.48% 20.73% 17.33% 3.75%
Broadcom Inc. 87.89% -1.58% -5.37% -8.72% 8.42%
First Solar Inc. 39.98% -23.82% 7.60% 17.40%
Intel Corp. 13.69% 10.73% 11.61% 0.01%
KLA Corp. -1.32% 3.95% 21.25% 3.62% -4.49%
Lam Research Corp. -2.70% 1.57% 16.02% 8.38% 9.01%
Monolithic Power Systems Inc. -2.44% 56.82% 33.12% 15.48%
NVIDIA Corp. 29.90% 18.88% 28.31% 115.40% -16.93%
Qualcomm Inc. 7.33% -5.53% 68.49% 22.56% 20.94%
Texas Instruments Inc. 31.37% 22.75% 18.48% 1.00%
Balance-Sheet-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.00% 6.66% 24.19% 19.38% 4.74%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 0.00% 9.05% 21.74% 21.30% 2.81%

Based on: 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 61,31010,888 = 50,422

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 50,42247,856 = 2,566

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,566 ÷ [(50,422 + 47,856) ÷ 2] = 5.22%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Micron Technology Inc. deteriorated earnings quality from 2023 to 2024.

Cash-Flow-Statement-Based Accruals Ratio

Micron Technology Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019
Net income (loss) attributable to Micron 778 (5,833) 8,687 5,861 2,687 6,313
Less: Net cash provided by operating activities 8,507 1,559 15,181 12,468 8,306 13,189
Less: Net cash used for investing activities (8,309) (6,191) (11,585) (10,589) (7,589) (10,085)
Cash-flow-statement-based aggregate accruals 580 (1,201) 5,091 3,982 1,970 3,209
Financial Ratio
Cash-flow-statement-based accruals ratio1 1.18% -2.52% 11.37% 10.01% 5.45%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Advanced Micro Devices Inc. 1.17% -15.28% 8.10% 83.38%
Analog Devices Inc. -2.71% -0.57% -2.54% -11.85% -3.72%
Applied Materials Inc. 5.35% -2.05% 18.18% 14.75% -0.54%
Broadcom Inc. 10.29% -6.71% -8.94% -12.34% 3.65%
First Solar Inc. 16.30% 7.04% 7.84% 13.21%
Intel Corp. 11.35% 2.75% 15.15% 6.75%
KLA Corp. 16.82% 3.66% 18.30% 9.27% -7.11%
Lam Research Corp. -5.83% -1.71% 12.43% 3.89% 6.35%
Monolithic Power Systems Inc. -3.49% 28.08% 67.59% -18.64%
NVIDIA Corp. 52.67% -47.90% 73.13% 233.25% -225.09%
Qualcomm Inc. 5.53% -14.57% 46.91% 15.61% 48.48%
Texas Instruments Inc. 26.35% 28.24% 29.95% 4.03%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.00% 0.61% 7.49% 12.38% 3.75%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.00% 1.18% 3.88% 10.53% -8.51%

Based on: 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 580 ÷ [(50,422 + 47,856) ÷ 2] = 1.18%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Micron Technology Inc. improved earnings quality from 2023 to 2024.