Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Micron Technology Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019
Net income (loss) attributable to Micron 778 (5,833) 8,687 5,861 2,687 6,313
Add: Net income attributable to noncontrolling interest 23 45
Add: Income tax expense 451 177 888 394 280 693
Earnings before tax (EBT) 1,229 (5,656) 9,575 6,255 2,990 7,051
Add: Interest expense 562 388 189 183 194 128
Earnings before interest and tax (EBIT) 1,791 (5,268) 9,764 6,438 3,184 7,179
Add: Depreciation expense and amortization of intangible assets 7,780 7,756 7,116 6,214 5,650 5,424
Earnings before interest, tax, depreciation and amortization (EBITDA) 9,571 2,488 16,880 12,652 8,834 12,603

Based on: 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Micron Technology Inc. EBITDA decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.

Enterprise Value to EBITDA Ratio, Current

Micron Technology Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 113,648
Earnings before interest, tax, depreciation and amortization (EBITDA) 9,571
Valuation Ratio
EV/EBITDA 11.87
Benchmarks
EV/EBITDA, Competitors1
Advanced Micro Devices Inc. 54.81
Analog Devices Inc. 17.92
Applied Materials Inc. 16.34
Broadcom Inc. 38.79
First Solar Inc. 15.29
Intel Corp. 11.83
KLA Corp. 21.64
Lam Research Corp. 18.23
NVIDIA Corp. 100.72
Qualcomm Inc. 14.47
Texas Instruments Inc. 20.65
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 63.61
EV/EBITDA, Industry
Information Technology 36.39

Based on: 10-K (reporting date: 2024-08-29).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Micron Technology Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 118,660 80,554 55,097 76,581 57,090 49,156
Earnings before interest, tax, depreciation and amortization (EBITDA)2 9,571 2,488 16,880 12,652 8,834 12,603
Valuation Ratio
EV/EBITDA3 12.40 32.38 3.26 6.05 6.46 3.90
Benchmarks
EV/EBITDA, Competitors4
Advanced Micro Devices Inc. 65.81 22.63 34.19 62.10 82.59
Analog Devices Inc. 15.56 16.23 38.55 23.61 18.67
Applied Materials Inc. 15.75 11.04 17.54 16.82 14.60
Broadcom Inc. 26.42 13.54 19.72 18.89 16.32
First Solar Inc. 11.52 53.82 7.64 12.99 32.49
Intel Corp. 18.96 6.20 6.02 6.40 8.73
KLA Corp. 24.77 15.67 14.97 19.26 18.10 14.14
Lam Research Corp. 20.93 15.36 11.36 16.94 18.35 10.69
NVIDIA Corp. 46.95 95.69 57.58 58.98 52.92 21.08
Qualcomm Inc. 15.19 12.82 7.84 12.76 19.49 10.55
Texas Instruments Inc. 16.36 14.69 15.54 21.75 17.73
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 26.35 14.60 15.47 14.72 11.61
EV/EBITDA, Industry
Information Technology 23.65 18.58 20.64 19.71 14.59

Based on: 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29).

1 See details »

2 See details »

3 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= 118,660 ÷ 9,571 = 12.40

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Micron Technology Inc. EV/EBITDA ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.