Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

Market Value Added (MVA)

Microsoft Excel

MVA

Micron Technology Inc., MVA calculation

US$ in millions

Microsoft Excel
Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019
Fair value of debt1 13,370 12,830 6,358 7,387 7,830 6,637
Operating lease liability 681 669 670 559 587 564
Market value of common equity 113,369 76,818 57,522 78,438 58,589 50,371
Redeemable noncontrolling interest 98
Noncontrolling interest in subsidiary 889
Less: Marketable debt investments 2,111 1,861 2,716 2,635 1,566 1,967
Market (fair) value of Micron 125,309 88,456 61,834 83,749 65,440 56,592
Less: Invested capital2 53,327 53,467 52,741 46,342 42,291 38,774
MVA 71,982 34,989 9,093 37,407 23,149 17,818

Based on: 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Micron Technology Inc. market (fair) value less invested capital. Micron Technology Inc. MVA increased from 2022 to 2023 and from 2023 to 2024.

MVA Spread Ratio

Micron Technology Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 71,982 34,989 9,093 37,407 23,149 17,818
Invested capital2 53,327 53,467 52,741 46,342 42,291 38,774
Performance Ratio
MVA spread ratio3 134.98% 65.44% 17.24% 80.72% 54.74% 45.95%
Benchmarks
MVA Spread Ratio, Competitors4
Advanced Micro Devices Inc. 370.13% 119.87% 2,219.60% 2,281.37% 1,656.68%
Analog Devices Inc. 165.45% 117.77% 103.56% 117.94% 210.89% 164.19%
Applied Materials Inc. 547.48% 671.06% 515.59% 815.05% 555.54% 482.20%
Broadcom Inc. 681.11% 780.16% 327.91% 373.50% 237.77% 168.52%
Intel Corp. 136.50% 56.17% 138.47% 204.49% 286.44%
KLA Corp. 1,008.90% 749.44% 664.92% 735.85% 430.36% 274.54%
Lam Research Corp. 628.85% 511.21% 404.85% 617.13% 423.68% 264.92%
Monolithic Power Systems Inc. 2,235.72% 1,719.36% 2,962.29% 2,652.95% 1,374.72%
NVIDIA Corp. 5,287.84% 2,593.21% 3,533.65% 2,455.53% 1,247.78% 1,774.44%
Qualcomm Inc. 553.50% 331.81% 372.61% 739.14% 815.45% 438.33%
Texas Instruments Inc. 565.70% 853.39% 887.48% 1,141.98% 946.70%

Based on: 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29).

1 MVA. See details »

2 Invested capital. See details »

3 2024 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 71,982 ÷ 53,327 = 134.98%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Micron Technology Inc. MVA spread ratio improved from 2022 to 2023 and from 2023 to 2024.

MVA Margin

Micron Technology Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Aug 29, 2024 Aug 31, 2023 Sep 1, 2022 Sep 2, 2021 Sep 3, 2020 Aug 29, 2019
Selected Financial Data (US$ in millions)
Market value added (MVA)1 71,982 34,989 9,093 37,407 23,149 17,818
Revenue 25,111 15,540 30,758 27,705 21,435 23,406
Performance Ratio
MVA margin2 286.66% 225.16% 29.56% 135.02% 108.00% 76.12%
Benchmarks
MVA Margin, Competitors3
Advanced Micro Devices Inc. 944.62% 297.25% 836.71% 1,019.76% 838.80%
Analog Devices Inc. 763.82% 422.86% 388.08% 757.72% 685.43% 502.84%
Applied Materials Inc. 445.92% 449.88% 297.74% 520.10% 422.74% 334.35%
Broadcom Inc. 1,861.99% 1,364.99% 613.41% 879.64% 656.13% 447.69%
Intel Corp. 231.83% 78.99% 155.07% 215.26% 320.84%
KLA Corp. 865.81% 595.30% 562.17% 725.25% 482.13% 383.29%
Lam Research Corp. 638.38% 448.84% 298.83% 497.72% 492.95% 285.07%
Monolithic Power Systems Inc. 1,811.52% 1,180.09% 1,676.21% 1,995.81% 1,008.38%
NVIDIA Corp. 2,669.68% 2,051.63% 2,368.66% 1,919.74% 1,616.28% 724.42%
Qualcomm Inc. 438.87% 291.70% 248.18% 445.16% 615.38% 387.14%
Texas Instruments Inc. 729.45% 748.35% 793.86% 1,023.69% 793.53%

Based on: 10-K (reporting date: 2024-08-29), 10-K (reporting date: 2023-08-31), 10-K (reporting date: 2022-09-01), 10-K (reporting date: 2021-09-02), 10-K (reporting date: 2020-09-03), 10-K (reporting date: 2019-08-29).

1 MVA. See details »

2 2024 Calculation
MVA margin = 100 × MVA ÷ Revenue
= 100 × 71,982 ÷ 25,111 = 286.66%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Micron Technology Inc. MVA margin ratio improved from 2022 to 2023 and from 2023 to 2024.