Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

Income Statement
Quarterly Data

Micron Technology Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Nov 28, 2024 Aug 29, 2024 May 30, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 Jun 1, 2023 Mar 2, 2023 Dec 1, 2022 Sep 1, 2022 Jun 2, 2022 Mar 3, 2022 Dec 2, 2021 Sep 2, 2021 Jun 3, 2021 Mar 4, 2021 Dec 3, 2020 Sep 3, 2020 May 28, 2020 Feb 27, 2020 Nov 28, 2019 Aug 29, 2019 May 30, 2019 Feb 28, 2019 Nov 29, 2018
Revenue 8,709 7,750 6,811 5,824 4,726 4,010 3,752 3,693 4,085 6,643 8,642 7,786 7,687 8,274 7,422 6,236 5,773 6,056 5,438 4,797 5,144 4,870 4,788 5,835 7,913
Cost of goods sold (5,361) (5,013) (4,979) (4,745) (4,761) (4,445) (4,420) (4,899) (3,192) (4,021) (4,607) (4,110) (4,122) (4,362) (4,296) (4,587) (4,037) (3,988) (3,675) (3,442) (3,778) (3,475) (2,960) (2,971) (3,298)
Gross margin 3,348 2,737 1,832 1,079 (35) (435) (668) (1,206) 893 2,622 4,035 3,676 3,565 3,912 3,126 1,649 1,736 2,068 1,763 1,355 1,366 1,395 1,828 2,864 4,615
Research and development (888) (903) (850) (832) (845) (719) (758) (788) (849) (839) (773) (792) (712) (705) (670) (641) (647) (630) (649) (681) (640) (623) (606) (601) (611)
Selling, general, and administrative (288) (295) (291) (280) (263) (219) (219) (231) (251) (280) (264) (263) (259) (236) (230) (214) (214) (231) (216) (223) (211) (212) (206) (209) (209)
Restructure and asset impairments (1) (4) (68) (86) (13) (5) (5) (38) (22) (453) (5) (8) (56) (4)
Other operating income (expense), net 2 (16) 28 224 15 (95) (48) 8 11 23 6 (70) 75 6 26 (126) (1) 6 (6) (11) 3 90 (6) (97) (36)
Operating income (loss) 2,174 1,522 719 191 (1,128) (1,472) (1,761) (2,303) (209) 1,521 3,004 2,546 2,631 2,955 1,799 663 866 1,157 888 440 518 650 1,010 1,957 3,759
Interest income 107 131 136 130 132 134 127 119 88 54 20 12 10 9 8 10 10 13 23 34 44 57 52 58 38
Interest expense (118) (136) (150) (144) (132) (129) (119) (89) (51) (45) (44) (55) (45) (47) (46) (42) (48) (50) (51) (46) (47) (39) (29) (27) (33)
Other non-operating income (expense), net (11) (7) 10 (7) (27) 9 2 (4) 23 8 6 (75) 19 45 4 13 5 10 (1) 46 (13) (317) (84) 9
Income (loss) before income tax (provision) benefit and equity in net income (loss) of equity method investees 2,152 1,510 715 170 (1,155) (1,458) (1,753) (2,271) (176) 1,553 2,988 2,509 2,521 2,936 1,806 635 841 1,125 870 427 561 655 716 1,904 3,773
Income tax (provision) benefit (283) (623) (377) 622 (73) 24 (139) (54) (8) (56) (358) (255) (219) (230) (65) (48) (51) (136) (68) (21) (55) (71) 135 (280) (477)
Equity in net income (loss) of equity method investees 1 (6) 1 (6) 4 (4) 13 (11) (5) (4) 9 4 14 (6) 16 13 1 3 1 2 2 1
Net income (loss) 1,870 887 332 793 (1,234) (1,430) (1,896) (2,312) (195) 1,492 2,626 2,263 2,306 2,720 1,735 603 803 990 805 407 508 586 851 1,625 3,296
Net income attributable to noncontrolling interests (2) (2) (2) (17) (25) (11) (6) (3)
Net income (loss) attributable to Micron 1,870 887 332 793 (1,234) (1,430) (1,896) (2,312) (195) 1,492 2,626 2,263 2,306 2,720 1,735 603 803 988 803 405 491 561 840 1,619 3,293

Based on: 10-Q (reporting date: 2024-11-28), 10-K (reporting date: 2024-08-29), 10-Q (reporting date: 2024-05-30), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-K (reporting date: 2023-08-31), 10-Q (reporting date: 2023-06-01), 10-Q (reporting date: 2023-03-02), 10-Q (reporting date: 2022-12-01), 10-K (reporting date: 2022-09-01), 10-Q (reporting date: 2022-06-02), 10-Q (reporting date: 2022-03-03), 10-Q (reporting date: 2021-12-02), 10-K (reporting date: 2021-09-02), 10-Q (reporting date: 2021-06-03), 10-Q (reporting date: 2021-03-04), 10-Q (reporting date: 2020-12-03), 10-K (reporting date: 2020-09-03), 10-Q (reporting date: 2020-05-28), 10-Q (reporting date: 2020-02-27), 10-Q (reporting date: 2019-11-28), 10-K (reporting date: 2019-08-29), 10-Q (reporting date: 2019-05-30), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-29).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Micron Technology Inc. revenue increased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Micron Technology Inc. operating income (loss) increased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.
Income (loss) before income tax (provision) benefit and equity in net income (loss) of equity method investees Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Micron Technology Inc. income (loss) before income tax (provision) benefit and equity in net income (loss) of equity method investees increased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.
Net income (loss) attributable to Micron The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Micron Technology Inc. net income (loss) attributable to Micron increased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025.