Stock Analysis on Net

Advanced Micro Devices Inc. (NASDAQ:AMD)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Advanced Micro Devices Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Net income 1,641 854 1,320 3,162 2,490
Add: Income tax expense 381 (346) (122) 513 (1,210)
Earnings before tax (EBT) 2,022 508 1,198 3,675 1,280
Add: Interest expense 92 106 88 34 47
Earnings before interest and tax (EBIT) 2,114 614 1,286 3,709 1,327
Add: Depreciation and amortization 671 642 626 407 312
Add: Amortization of acquisition-related intangibles 2,393 2,811 3,548
Earnings before interest, tax, depreciation and amortization (EBITDA) 5,178 4,067 5,460 4,116 1,639

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Advanced Micro Devices Inc. EBITDA decreased from 2022 to 2023 but then increased from 2023 to 2024 not reaching 2022 level.

Enterprise Value to EBITDA Ratio, Current

Advanced Micro Devices Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 181,599
Earnings before interest, tax, depreciation and amortization (EBITDA) 5,178
Valuation Ratio
EV/EBITDA 35.07
Benchmarks
EV/EBITDA, Competitors1
Analog Devices Inc. 30.01
Applied Materials Inc. 15.93
Broadcom Inc. 46.95
Intel Corp. 121.93
KLA Corp. 27.02
Lam Research Corp. 23.12
Micron Technology Inc. 12.56
Monolithic Power Systems Inc. 59.54
NVIDIA Corp. 95.97
Qualcomm Inc. 15.19
Texas Instruments Inc. 25.42
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 66.18
EV/EBITDA, Industry
Information Technology 37.68

Based on: 10-K (reporting date: 2024-12-28).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Advanced Micro Devices Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021 Dec 26, 2020
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 178,099 267,646 123,541 140,717 101,774
Earnings before interest, tax, depreciation and amortization (EBITDA)2 5,178 4,067 5,460 4,116 1,639
Valuation Ratio
EV/EBITDA3 34.40 65.81 22.63 34.19 62.10
Benchmarks
EV/EBITDA, Competitors4
Analog Devices Inc. 27.10 15.56 16.23 38.55 23.61
Applied Materials Inc. 15.31 15.75 11.04 17.54 16.82
Broadcom Inc. 45.78 26.42 13.54 19.72 18.89
Intel Corp. 97.96 18.96 6.20 6.02 6.40
KLA Corp. 24.77 15.67 14.97 19.26 18.10
Lam Research Corp. 20.93 15.36 11.36 16.94 18.35
Micron Technology Inc. 12.40 32.38 3.26 6.05 6.46
Monolithic Power Systems Inc. 62.08 39.34 68.91 90.99
NVIDIA Corp. 46.95 95.69 57.58 58.98 52.92
Qualcomm Inc. 15.19 12.82 7.84 12.76 19.49
Texas Instruments Inc. 22.89 16.36 14.69 15.54 21.75
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 26.77 14.62 15.67 14.89
EV/EBITDA, Industry
Information Technology 23.49 18.19 20.35 19.58

Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).

1 See details »

2 See details »

3 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= 178,099 ÷ 5,178 = 34.40

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Advanced Micro Devices Inc. EV/EBITDA ratio increased from 2022 to 2023 but then slightly decreased from 2023 to 2024 not reaching 2022 level.