Stock Analysis on Net

Moderna Inc. (NASDAQ:MRNA)

This company has been moved to the archive! The financial data has not been updated since November 7, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity

Moderna Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Accounts payable 520 487 302 18 7
Provisions related to product sales 556
Compensation-related 245 190 126 95 27
Clinical trials 175 319 283 97 6
Manufacturing 167 400 227 53 6
Development operations 140 88 137 29 3
Other external goods and services 137 264 79 92 21
Royalties 122 203 241
Property, plant and equipment 94 5
Loss on future firm purchase commitments 79 268
Commercial 56 48 119 24 4
Raw materials 27 316 260 78
Accrued liabilities 1,798 2,101 1,472 470 68
Deferred revenue 568 2,038 6,253 3,867 63
Income taxes payable 63 48 876
Financing lease liabilities, current 161 165 24
Operating lease liabilities, current 25 35 46 6 4
Other 41 53 14 3 1
Other current liabilities 66 249 225 34 5
Current liabilities 3,015 4,923 9,128 4,389 143
Deferred revenue, non-current 83 673 615 177 139
Operating lease liabilities, non-current 643 92 106 97 94
Financing lease liabilities, non-current 575 912 599 110 39
Other non-current liabilities 256 135 76 2
Non-current liabilities 1,557 1,812 1,396 387 271
Total liabilities 4,572 6,735 10,524 4,775 415
Preferred stock, $0.0001; no shares issued or outstanding
Common stock, par value $0.0001
Additional paid-in capital 371 1,173 4,211 4,802 2,669
Accumulated other comprehensive income (loss) (123) (370) (24) 3 2
Retained earnings (accumulated deficit) 13,606 18,320 9,958 (2,244) (1,496)
Stockholders’ equity 13,854 19,123 14,145 2,561 1,175
Total liabilities and stockholders’ equity 18,426 25,858 24,669 7,337 1,589

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Moderna Inc. current liabilities decreased from 2021 to 2022 and from 2022 to 2023.
Non-current liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Moderna Inc. non-current liabilities increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Moderna Inc. total liabilities decreased from 2021 to 2022 and from 2022 to 2023.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Moderna Inc. stockholders’ equity increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.