Stock Analysis on Net

Moderna Inc. (NASDAQ:MRNA)

Analysis of Geographic Areas

Microsoft Excel

Area Asset Turnover

Moderna Inc., asset turnover by geographic area

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States 1.21 4.06 5.88 2.57 0.27
Europe 10.75 9.54 37.82
Rest of world 13.89 197.24 544.80

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Area activity ratio Geographic area The company
Area asset turnover United States United States area asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Europe Europe area asset turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Rest of world Rest of world area asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Area Asset Turnover: United States

Moderna Inc.; United States; area asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Revenue 1,895 5,150 6,177 764 55
Property, plant and equipment, including financing right-of-use assets 1,560 1,267 1,050 297 201
Area Activity Ratio
Area asset turnover1 1.21 4.06 5.88 2.57 0.27

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area asset turnover = Revenue ÷ Property, plant and equipment, including financing right-of-use assets
= 1,895 ÷ 1,560 = 1.21

Area activity ratio Geographic area The company
Area asset turnover United States United States area asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Area Asset Turnover: Europe

Moderna Inc.; Europe; area asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Revenue 1,355 6,815 6,846 33 5
Property, plant and equipment, including financing right-of-use assets 126 714 181
Area Activity Ratio
Area asset turnover1 10.75 9.54 37.82

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area asset turnover = Revenue ÷ Property, plant and equipment, including financing right-of-use assets
= 1,355 ÷ 126 = 10.75

Area activity ratio Geographic area The company
Area asset turnover Europe Europe area asset turnover ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Area Asset Turnover: Rest of world

Moderna Inc.; Rest of world; area asset turnover calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Revenue 3,598 7,298 5,448 6
Property, plant and equipment, including financing right-of-use assets 259 37 10
Area Activity Ratio
Area asset turnover1 13.89 197.24 544.80

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Area asset turnover = Revenue ÷ Property, plant and equipment, including financing right-of-use assets
= 3,598 ÷ 259 = 13.89

Area activity ratio Geographic area The company
Area asset turnover Rest of world Rest of world area asset turnover ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Revenue

Moderna Inc., revenue by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States 1,895 5,150 6,177 764 55
Europe 1,355 6,815 6,846 33 5
Rest of world 3,598 7,298 5,448 6
Total 6,848 19,263 18,471 803 60

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Property, plant and equipment, including financing right-of-use assets

Moderna Inc., property, plant and equipment, including financing right-of-use assets by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
United States 1,560 1,267 1,050 297 201
Europe 126 714 181
Rest of world 259 37 10
Total 1,945 2,018 1,241 297 201

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).