Stock Analysis on Net

Monolithic Power Systems Inc. (NASDAQ:MPWR)

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Monolithic Power Systems Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Activity Ratio
Total Asset Turnover
Reported 0.61 0.75 0.87 0.76 0.70
Adjusted 0.96 0.76 0.89 0.77 0.71
Liquidity Ratio
Current Ratio
Reported 5.31 7.74 5.36 4.96 5.73
Adjusted 5.41 8.34 5.89 5.46 6.01
Solvency Ratios
Debt to Equity
Reported 0.00 0.00 0.00 0.00 0.00
Adjusted 0.01 0.00 0.00 0.00 0.00
Debt to Capital
Reported 0.00 0.00 0.00 0.00 0.00
Adjusted 0.01 0.00 0.00 0.00 0.00
Financial Leverage
Reported 1.15 1.19 1.23 1.27 1.25
Adjusted 1.26 1.18 1.22 1.26 1.25
Profitability Ratios
Net Profit Margin
Reported 80.95% 23.47% 24.39% 20.04% 19.47%
Adjusted 20.66% 23.26% 21.67% 21.80% 21.80%
Return on Equity (ROE)
Reported 56.80% 20.85% 26.23% 19.46% 17.01%
Adjusted 24.99% 20.78% 23.46% 21.18% 19.27%
Return on Assets (ROA)
Reported 49.40% 17.56% 21.26% 15.26% 13.60%
Adjusted 19.91% 17.61% 19.22% 16.83% 15.47%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Monolithic Power Systems Inc. adjusted total asset turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Monolithic Power Systems Inc. adjusted current ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Monolithic Power Systems Inc. adjusted debt-to-equity ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Monolithic Power Systems Inc. adjusted debt-to-capital ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Monolithic Power Systems Inc. adjusted financial leverage ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Monolithic Power Systems Inc. adjusted net profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Monolithic Power Systems Inc. adjusted ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Monolithic Power Systems Inc. adjusted ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Monolithic Power Systems Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Reported
Selected Financial Data (US$ in thousands)
Revenue 2,207,100 1,821,072 1,794,148 1,207,798 844,452
Total assets 3,617,097 2,434,353 2,058,885 1,585,825 1,208,491
Activity Ratio
Total asset turnover1 0.61 0.75 0.87 0.76 0.70
Adjusted
Selected Financial Data (US$ in thousands)
Revenue 2,207,100 1,821,072 1,794,148 1,207,798 844,452
Adjusted total assets2 2,290,257 2,406,299 2,023,633 1,563,908 1,189,935
Activity Ratio
Adjusted total asset turnover3 0.96 0.76 0.89 0.77 0.71

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Total asset turnover = Revenue ÷ Total assets
= 2,207,100 ÷ 3,617,097 = 0.61

2 Adjusted total assets. See details »

3 2024 Calculation
Adjusted total asset turnover = Revenue ÷ Adjusted total assets
= 2,207,100 ÷ 2,290,257 = 0.96

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Monolithic Power Systems Inc. adjusted total asset turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Adjusted Current Ratio

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Reported
Selected Financial Data (US$ in thousands)
Current assets 1,565,053 1,819,499 1,410,619 1,124,852 841,998
Current liabilities 294,567 235,035 263,400 226,944 146,969
Liquidity Ratio
Current ratio1 5.31 7.74 5.36 4.96 5.73
Adjusted
Selected Financial Data (US$ in thousands)
Current assets 1,565,053 1,819,499 1,410,619 1,124,852 841,998
Adjusted current liabilities2 289,166 218,129 239,318 205,955 140,074
Liquidity Ratio
Adjusted current ratio3 5.41 8.34 5.89 5.46 6.01

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Current ratio = Current assets ÷ Current liabilities
= 1,565,053 ÷ 294,567 = 5.31

2 Adjusted current liabilities. See details »

3 2024 Calculation
Adjusted current ratio = Current assets ÷ Adjusted current liabilities
= 1,565,053 ÷ 289,166 = 5.41

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Monolithic Power Systems Inc. adjusted current ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Reported
Selected Financial Data (US$ in thousands)
Total debt
Stockholders’ equity 3,145,767 2,049,939 1,668,602 1,243,985 966,587
Solvency Ratio
Debt to equity1 0.00 0.00 0.00 0.00 0.00
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 15,793 7,868 3,797 5,807 3,099
Adjusted stockholders’ equity3 1,824,328 2,038,791 1,657,432 1,243,057 954,926
Solvency Ratio
Adjusted debt to equity4 0.01 0.00 0.00 0.00 0.00

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 0 ÷ 3,145,767 = 0.00

2 Adjusted total debt. See details »

3 Adjusted stockholders’ equity. See details »

4 2024 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted stockholders’ equity
= 15,793 ÷ 1,824,328 = 0.01

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Monolithic Power Systems Inc. adjusted debt-to-equity ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Reported
Selected Financial Data (US$ in thousands)
Total debt
Total capital 3,145,767 2,049,939 1,668,602 1,243,985 966,587
Solvency Ratio
Debt to capital1 0.00 0.00 0.00 0.00 0.00
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 15,793 7,868 3,797 5,807 3,099
Adjusted total capital3 1,840,121 2,046,659 1,661,229 1,248,864 958,025
Solvency Ratio
Adjusted debt to capital4 0.01 0.00 0.00 0.00 0.00

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 0 ÷ 3,145,767 = 0.00

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2024 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 15,793 ÷ 1,840,121 = 0.01

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Monolithic Power Systems Inc. adjusted debt-to-capital ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Reported
Selected Financial Data (US$ in thousands)
Total assets 3,617,097 2,434,353 2,058,885 1,585,825 1,208,491
Stockholders’ equity 3,145,767 2,049,939 1,668,602 1,243,985 966,587
Solvency Ratio
Financial leverage1 1.15 1.19 1.23 1.27 1.25
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets2 2,290,257 2,406,299 2,023,633 1,563,908 1,189,935
Adjusted stockholders’ equity3 1,824,328 2,038,791 1,657,432 1,243,057 954,926
Solvency Ratio
Adjusted financial leverage4 1.26 1.18 1.22 1.26 1.25

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 3,617,097 ÷ 3,145,767 = 1.15

2 Adjusted total assets. See details »

3 Adjusted stockholders’ equity. See details »

4 2024 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= 2,290,257 ÷ 1,824,328 = 1.26

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Monolithic Power Systems Inc. adjusted financial leverage ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Reported
Selected Financial Data (US$ in thousands)
Net income 1,786,700 427,374 437,672 242,023 164,375
Revenue 2,207,100 1,821,072 1,794,148 1,207,798 844,452
Profitability Ratio
Net profit margin1 80.95% 23.47% 24.39% 20.04% 19.47%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 455,879 423,657 388,866 263,262 184,059
Revenue 2,207,100 1,821,072 1,794,148 1,207,798 844,452
Profitability Ratio
Adjusted net profit margin3 20.66% 23.26% 21.67% 21.80% 21.80%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net profit margin = 100 × Net income ÷ Revenue
= 100 × 1,786,700 ÷ 2,207,100 = 80.95%

2 Adjusted net income. See details »

3 2024 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Revenue
= 100 × 455,879 ÷ 2,207,100 = 20.66%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Monolithic Power Systems Inc. adjusted net profit margin ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Reported
Selected Financial Data (US$ in thousands)
Net income 1,786,700 427,374 437,672 242,023 164,375
Stockholders’ equity 3,145,767 2,049,939 1,668,602 1,243,985 966,587
Profitability Ratio
ROE1 56.80% 20.85% 26.23% 19.46% 17.01%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 455,879 423,657 388,866 263,262 184,059
Adjusted stockholders’ equity3 1,824,328 2,038,791 1,657,432 1,243,057 954,926
Profitability Ratio
Adjusted ROE4 24.99% 20.78% 23.46% 21.18% 19.27%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 1,786,700 ÷ 3,145,767 = 56.80%

2 Adjusted net income. See details »

3 Adjusted stockholders’ equity. See details »

4 2024 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted stockholders’ equity
= 100 × 455,879 ÷ 1,824,328 = 24.99%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Monolithic Power Systems Inc. adjusted ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Reported
Selected Financial Data (US$ in thousands)
Net income 1,786,700 427,374 437,672 242,023 164,375
Total assets 3,617,097 2,434,353 2,058,885 1,585,825 1,208,491
Profitability Ratio
ROA1 49.40% 17.56% 21.26% 15.26% 13.60%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 455,879 423,657 388,866 263,262 184,059
Adjusted total assets3 2,290,257 2,406,299 2,023,633 1,563,908 1,189,935
Profitability Ratio
Adjusted ROA4 19.91% 17.61% 19.22% 16.83% 15.47%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 1,786,700 ÷ 3,617,097 = 49.40%

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2024 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 455,879 ÷ 2,290,257 = 19.91%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Monolithic Power Systems Inc. adjusted ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.