Stock Analysis on Net

Monolithic Power Systems Inc. (NASDAQ:MPWR)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Monolithic Power Systems Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 427,374 437,672 242,023 164,375 108,839
Depreciation and amortization 40,168 37,114 28,699 19,186 14,867
Amortization of premium (discount) on available-for-sale securities (5,277) 4,375 4,674 2,979 729
(Gain) loss on deferred compensation plan investments (8,505) 6,600 (4,563) (4,592) (3,806)
Deferred taxes, net 5,865 (13,220) (2,772) (1,627) (577)
Gain on sale of equity investment (1,424)
Stock-based compensation expense 149,711 160,992 123,479 85,551 78,699
Other (23) 97 110 (1,072) (259)
Accounts receivable 2,884 (77,903) (37,976) (14,123) 2,512
Inventories 63,583 (188,073) (102,323) (29,503) 8,865
Other assets (24,310) (177,284) (15,311) (3,003) (10,204)
Accounts payable 4,797 (11,240) 32,926 10,410 3,048
Accrued compensation and related benefits (31,187) 28,514 16,536 18,524 7,496
Income tax liabilities (308) 16,559 11,771 747 (1,355)
Other accrued liabilities 14,865 22,471 22,737 19,951 7,449
Changes in operating assets and liabilities 30,324 (386,956) (71,640) 3,003 17,811
Adjustments to reconcile net income to net cash provided by operating activities 210,839 (190,998) 77,987 103,428 107,464
Net cash provided by operating activities 638,213 246,674 320,010 267,803 216,303
Purchases of property and equipment (57,578) (58,843) (94,420) (55,610) (86,538)
Purchases of investments (582,603) (65,785) (394,886) (338,263) (212,562)
Maturities and sales of investments 468,308 128,610 113,755 357,392 136,051
Contributions to deferred compensation plan, net (6,853) (16,492) (2,542) (2,696) (3,082)
Purchases of intangible assets (793) (981)
Net cash used in investing activities (178,726) (12,510) (378,886) (39,177) (167,112)
Property and equipment purchased on extended payment terms (2,826) (2,055) (2,834) (5,357) (683)
Proceeds from common stock issued under the employee equity incentive plan 1,118 5,358 17,322 18,767 16,650
Proceeds from common stock issued under the employee stock purchase plan 7,568 5,877 4,670 3,819 3,277
Repurchase of common stock (3,741)
Dividends and dividend equivalents paid (185,844) (137,965) (109,364) (88,786) (67,294)
Net cash used in financing activities (183,725) (128,785) (90,206) (71,557) (48,050)
Effect of change in exchange rates (3,310) (6,039) 3,400 4,926 (883)
Net increase (decrease) in cash, cash equivalents and restricted cash 272,452 99,340 (145,682) 161,995 258
Cash, cash equivalents and restricted cash, beginning of period 288,729 189,389 335,071 173,076 172,818
Cash, cash equivalents and restricted cash, end of period 561,181 288,729 189,389 335,071 173,076

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Monolithic Power Systems Inc. net cash provided by operating activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Monolithic Power Systems Inc. net cash used in investing activities increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Monolithic Power Systems Inc. net cash used in financing activities decreased from 2021 to 2022 and from 2022 to 2023.