Stock Analysis on Net

Monolithic Power Systems Inc. (NASDAQ:MPWR)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Monolithic Power Systems Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income 1,786,700 427,374 437,672 242,023 164,375
Depreciation and amortization 36,430 40,168 37,114 28,699 19,186
Amortization of premium (discount) on available-for-sale securities (20,145) (5,277) 4,375 4,674 2,979
(Gain) loss on deferred compensation plan investments (9,400) (8,505) 6,600 (4,563) (4,592)
Deferred taxes, net (1,302,911) 5,865 (13,220) (2,772) (1,627)
Gain on sale of equity investment (1,424)
Stock-based compensation expense 205,640 149,711 160,992 123,479 85,551
Other 28 (23) 97 110 (1,072)
Accounts receivable 7,325 2,884 (77,903) (37,976) (14,123)
Inventories (35,215) 63,583 (188,073) (102,323) (29,503)
Other assets 54,544 (24,310) (177,284) (15,311) (3,003)
Accounts payable 23,169 4,797 (11,240) 32,926 10,410
Accrued compensation and related benefits 8,743 (31,187) 28,514 16,536 18,524
Income tax liabilities 13,226 (308) 16,559 11,771 747
Other accrued liabilities 20,276 14,865 22,471 22,737 19,951
Changes in operating assets and liabilities 92,068 30,324 (386,956) (71,640) 3,003
Adjustments to reconcile net income to net cash provided by operating activities (998,290) 210,839 (190,998) 77,987 103,428
Net cash provided by operating activities 788,410 638,213 246,674 320,010 267,803
Purchases of property and equipment (146,118) (57,578) (58,843) (94,420) (55,610)
Cash paid for an assumed lease (18,175)
Purchases of investments (1,082,706) (582,603) (65,785) (394,886) (338,263)
Maturities and sales of investments 1,508,135 468,308 128,610 113,755 357,392
Cash paid for acquisition, net of cash acquired (33,283)
Contributions to deferred compensation plan, net (4,806) (6,853) (16,492) (2,542) (2,696)
Purchases of intangible assets (793)
Net cash (used in) provided by investing activities 223,047 (178,726) (12,510) (378,886) (39,177)
Property and equipment purchased on extended payment terms (4,087) (2,826) (2,055) (2,834) (5,357)
Proceeds from common stock issued under the employee equity incentive plan 1,118 5,358 17,322 18,767
Proceeds from common stock issued under the employee stock purchase plan 8,727 7,568 5,877 4,670 3,819
Repurchases of common stock (636,244) (3,741)
Dividends and dividend equivalents paid (240,623) (185,844) (137,965) (109,364) (88,786)
Net cash used in financing activities (872,227) (183,725) (128,785) (90,206) (71,557)
Effect of change in exchange rates (8,470) (3,310) (6,039) 3,400 4,926
Net increase (decrease) in cash, cash equivalents and restricted cash 130,760 272,452 99,340 (145,682) 161,995
Cash, cash equivalents and restricted cash, beginning of period 561,181 288,729 189,389 335,071 173,076
Cash, cash equivalents and restricted cash, end of period 691,941 561,181 288,729 189,389 335,071

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Monolithic Power Systems Inc. net cash provided by operating activities increased from 2022 to 2023 and from 2023 to 2024.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Monolithic Power Systems Inc. net cash (used in) provided by investing activities decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Monolithic Power Systems Inc. net cash used in financing activities decreased from 2022 to 2023 and from 2023 to 2024.