Stock Analysis on Net

Monolithic Power Systems Inc. (NASDAQ:MPWR)

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Monolithic Power Systems Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 427,374 437,672 242,023 164,375 108,839
Add: Income tax expense 78,467 87,265 30,196 4,967 4,281
Earnings before tax (EBT) 505,841 524,937 272,219 169,342 113,120
Add: Interest expense
Earnings before interest and tax (EBIT) 505,841 524,937 272,219 169,342 113,120
Add: Depreciation and amortization 40,168 37,114 28,699 19,186 14,867
Earnings before interest, tax, depreciation and amortization (EBITDA) 546,009 562,051 300,918 188,528 127,987

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Monolithic Power Systems Inc. EBITDA increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.

Enterprise Value to EBITDA Ratio, Current

Monolithic Power Systems Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 28,983,385
Earnings before interest, tax, depreciation and amortization (EBITDA) 546,009
Valuation Ratio
EV/EBITDA 53.08
Benchmarks
EV/EBITDA, Competitors1
Advanced Micro Devices Inc. 44.74
Analog Devices Inc. 25.98
Applied Materials Inc. 15.63
Broadcom Inc. 43.14
Intel Corp. 10.14
KLA Corp. 24.63
Lam Research Corp. 19.37
Micron Technology Inc. 10.83
NVIDIA Corp. 88.32
Qualcomm Inc. 15.07
Texas Instruments Inc. 18.58
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 60.76
EV/EBITDA, Industry
Information Technology 36.61

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Monolithic Power Systems Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 33,896,186 22,113,280 20,736,031 17,153,737 6,620,264
Earnings before interest, tax, depreciation and amortization (EBITDA)2 546,009 562,051 300,918 188,528 127,987
Valuation Ratio
EV/EBITDA3 62.08 39.34 68.91 90.99 51.73
Benchmarks
EV/EBITDA, Competitors4
Advanced Micro Devices Inc. 65.81 22.63 34.19 62.10 82.59
Analog Devices Inc. 15.56 16.23 38.55 23.61 18.67
Applied Materials Inc. 15.75 11.04 17.54 16.82 14.60
Broadcom Inc. 26.42 13.54 19.72 18.89 16.32
Intel Corp. 18.96 6.20 6.02 6.40 8.73
KLA Corp. 15.67 14.97 19.26 18.10 14.14
Lam Research Corp. 15.36 11.36 16.94 18.35 10.69
Micron Technology Inc. 32.38 3.26 6.05 6.46 3.90
NVIDIA Corp. 95.69 57.58 58.98 52.92 21.08
Qualcomm Inc. 12.82 7.84 12.76 19.49 10.55
Texas Instruments Inc. 16.36 14.69 15.54 21.75 17.73
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 26.77 14.62 15.67 14.89
EV/EBITDA, Industry
Information Technology 23.49 18.19 20.35 19.58

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 33,896,186 ÷ 546,009 = 62.08

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Monolithic Power Systems Inc. EV/EBITDA ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.