Stock Analysis on Net

Monolithic Power Systems Inc. (NASDAQ:MPWR)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Monolithic Power Systems Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 2,434,353 2,058,885 1,585,825 1,208,491 956,375
Less: Cash and cash equivalents 527,843 288,607 189,265 334,944 172,960
Less: Short-term investments 580,633 449,266 535,817 260,169 282,437
Less: Restricted cash 33,204
Operating assets 1,292,673 1,321,012 860,743 613,378 500,978
Operating Liabilities
Total liabilities 384,414 390,283 341,840 241,904 182,884
Operating liabilities 384,414 390,283 341,840 241,904 182,884
 
Net operating assets1 908,259 930,729 518,903 371,474 318,094
Balance-sheet-based aggregate accruals2 (22,470) 411,826 147,429 53,380
Financial Ratio
Balance-sheet-based accruals ratio3 -2.44% 56.82% 33.12% 15.48%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Advanced Micro Devices Inc. 2.36% 169.75% 8.05% 72.69%
Analog Devices Inc. 0.03% -2.94% 90.70% -2.85%
Applied Materials Inc. 0.48% 20.73% 17.33% 3.75%
Broadcom Inc. -1.58% -5.37% -8.72% 8.42%
Intel Corp. 13.69% 10.73% 11.61% 0.01%
KLA Corp. 3.95% 21.25% 3.62% -4.49%
Lam Research Corp. 1.57% 16.02% 8.38% 9.01%
Micron Technology Inc. 0.78% 12.07% 11.51% 7.56%
NVIDIA Corp. 18.88% 28.31% 115.40% -16.93%
Qualcomm Inc. -5.53% 68.49% 22.56% 20.94%
Texas Instruments Inc. 31.37% 22.75% 18.48% 1.00%
Balance-Sheet-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 6.31% 24.73% 19.55% 4.55%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 9.02% 18.05% 19.29% 3.04%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 1,292,673384,414 = 908,259

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 908,259930,729 = -22,470

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -22,470 ÷ [(908,259 + 930,729) ÷ 2] = -2.44%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Monolithic Power Systems Inc. improved earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Monolithic Power Systems Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 427,374 437,672 242,023 164,375 108,839
Less: Net cash provided by operating activities 638,213 246,674 320,010 267,803 216,303
Less: Net cash used in investing activities (178,726) (12,510) (378,886) (39,177) (167,112)
Cash-flow-statement-based aggregate accruals (32,113) 203,508 300,899 (64,251) 59,648
Financial Ratio
Cash-flow-statement-based accruals ratio1 -3.49% 28.08% 67.59% -18.64%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Advanced Micro Devices Inc. 1.17% -15.28% 8.10% 83.38%
Analog Devices Inc. -0.57% -2.54% -11.85% -3.72%
Applied Materials Inc. -2.05% 18.18% 14.75% -0.54%
Broadcom Inc. -6.71% -8.94% -12.34% 3.65%
Intel Corp. 11.35% 2.75% 15.15% 6.75%
KLA Corp. 3.66% 18.30% 9.27% -7.11%
Lam Research Corp. -1.71% 12.43% 3.89% 6.35%
Micron Technology Inc. -2.52% 11.37% 10.01% 5.45%
NVIDIA Corp. -47.90% 73.13% 233.25% -225.09%
Qualcomm Inc. -14.57% 46.91% 15.61% 48.48%
Texas Instruments Inc. 26.35% 28.24% 29.95% 4.03%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment 0.44% 7.50% 12.45% 3.61%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 1.41% 2.96% 8.76% -7.84%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -32,113 ÷ [(908,259 + 930,729) ÷ 2] = -3.49%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Monolithic Power Systems Inc. improved earnings quality from 2022 to 2023.