Stock Analysis on Net

Steel Dynamics Inc. (NASDAQ:STLD)

This company has been moved to the archive! The financial data has not been updated since October 26, 2022.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Steel Dynamics Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income attributable to Steel Dynamics, Inc. 3,214,066 550,822 671,103 1,258,379 812,741
Add: Net income attributable to noncontrolling interest 32,748 20,006 6,797 (2,574) (6,945)
Add: Income tax expense 962,256 134,650 197,437 363,969 129,439
Earnings before tax (EBT) 4,209,070 705,478 875,337 1,619,774 935,235
Add: Interest expense, net of capitalized interest 57,209 94,877 127,104 126,620 134,399
Earnings before interest and tax (EBIT) 4,266,279 800,355 1,002,441 1,746,394 1,069,634
Add: Depreciation and amortization 347,653 325,789 321,082 317,198 298,999
Earnings before interest, tax, depreciation and amortization (EBITDA) 4,613,932 1,126,144 1,323,523 2,063,592 1,368,633

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Steel Dynamics Inc. EBITDA decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Enterprise Value to EBITDA Ratio, Current

Steel Dynamics Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 18,879,145
Earnings before interest, tax, depreciation and amortization (EBITDA) 4,613,932
Valuation Ratio
EV/EBITDA 4.09
Benchmarks
EV/EBITDA, Competitors1
Freeport-McMoRan Inc. 8.94
EV/EBITDA, Industry
Materials 14.97

Based on: 10-K (reporting date: 2021-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Steel Dynamics Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 15,168,019 10,864,840 6,678,596 9,665,432 12,412,536
Earnings before interest, tax, depreciation and amortization (EBITDA)2 4,613,932 1,126,144 1,323,523 2,063,592 1,368,633
Valuation Ratio
EV/EBITDA3 3.29 9.65 5.05 4.68 9.07
Benchmarks
EV/EBITDA, Competitors4
Freeport-McMoRan Inc. 7.20 15.89 14.35
EV/EBITDA, Industry
Materials 11.65 17.12 14.98

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 See details »

2 See details »

3 2021 Calculation
EV/EBITDA = EV ÷ EBITDA
= 15,168,019 ÷ 4,613,932 = 3.29

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Steel Dynamics Inc. EV/EBITDA ratio increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.