Stock Analysis on Net

T-Mobile US Inc. (NASDAQ:TMUS)

Analysis of Long-term (Investment) Activity Ratios

Microsoft Excel

Long-term Activity Ratios (Summary)

T-Mobile US Inc., long-term (investment) activity ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net fixed asset turnover 1.96 1.80 1.75 1.86 1.55
Net fixed asset turnover (including operating lease, right-of-use asset) 1.21 1.11 1.07 1.14 0.95
Total asset turnover 0.39 0.38 0.38 0.39 0.34
Equity turnover 1.32 1.21 1.14 1.16 1.05

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. T-Mobile US Inc. net fixed asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). T-Mobile US Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) improved from 2022 to 2023 and from 2023 to 2024.
Total asset turnover An activity ratio calculated as total revenue divided by total assets. T-Mobile US Inc. total asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. T-Mobile US Inc. equity turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Net Fixed Asset Turnover

T-Mobile US Inc., net fixed asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Revenues 81,400 78,558 79,571 80,118 68,397
Property and equipment, net, including financing lease right-of-use assets 41,624 43,702 45,343 43,125 44,203
Long-term Activity Ratio
Net fixed asset turnover1 1.96 1.80 1.75 1.86 1.55
Benchmarks
Net Fixed Asset Turnover, Competitors2
AT&T Inc. 0.95 0.95 0.95 1.34 1.35
Verizon Communications Inc. 1.24 1.24 1.27 1.34 1.35
Net Fixed Asset Turnover, Sector
Telecommunication Services 1.19 1.20 1.42 1.38
Net Fixed Asset Turnover, Industry
Communication Services 1.68 1.73 1.90 1.72

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net fixed asset turnover = Revenues ÷ Property and equipment, net, including financing lease right-of-use assets
= 81,400 ÷ 41,624 = 1.96

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. T-Mobile US Inc. net fixed asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

T-Mobile US Inc., net fixed asset turnover (including operating lease, right-of-use asset) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Revenues 81,400 78,558 79,571 80,118 68,397
 
Property and equipment, net, including financing lease right-of-use assets 41,624 43,702 45,343 43,125 44,203
Operating lease right-of-use assets 25,398 27,135 28,715 26,959 28,021
Property and equipment, net, including financing lease right-of-use assets (including operating lease, right-of-use asset) 67,022 70,837 74,058 70,084 72,224
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1 1.21 1.11 1.07 1.14 0.95
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
AT&T Inc. 0.82 0.82 0.81 1.13 1.13
Verizon Communications Inc. 1.01 1.01 1.02 1.05 1.09
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Sector
Telecommunication Services 0.95 0.94 1.10 1.08
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Industry
Communication Services 1.42 1.43 1.54 1.41

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = Revenues ÷ Property and equipment, net, including financing lease right-of-use assets (including operating lease, right-of-use asset)
= 81,400 ÷ 67,022 = 1.21

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). T-Mobile US Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) improved from 2022 to 2023 and from 2023 to 2024.

Total Asset Turnover

T-Mobile US Inc., total asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Revenues 81,400 78,558 79,571 80,118 68,397
Total assets 208,035 207,682 211,338 206,563 200,162
Long-term Activity Ratio
Total asset turnover1 0.39 0.38 0.38 0.39 0.34
Benchmarks
Total Asset Turnover, Competitors2
AT&T Inc. 0.31 0.30 0.30 0.31 0.33
Verizon Communications Inc. 0.35 0.35 0.36 0.36 0.41
Total Asset Turnover, Sector
Telecommunication Services 0.34 0.34 0.34 0.35
Total Asset Turnover, Industry
Communication Services 0.48 0.47 0.45 0.41

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Total asset turnover = Revenues ÷ Total assets
= 81,400 ÷ 208,035 = 0.39

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Total asset turnover An activity ratio calculated as total revenue divided by total assets. T-Mobile US Inc. total asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Equity Turnover

T-Mobile US Inc., equity turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Revenues 81,400 78,558 79,571 80,118 68,397
Stockholders’ equity 61,741 64,715 69,656 69,102 65,344
Long-term Activity Ratio
Equity turnover1 1.32 1.21 1.14 1.16 1.05
Benchmarks
Equity Turnover, Competitors2
AT&T Inc. 1.17 1.19 1.24 1.02 1.06
Verizon Communications Inc. 1.36 1.45 1.50 1.63 1.89
Equity Turnover, Sector
Telecommunication Services 1.29 1.31 1.21 1.25
Equity Turnover, Industry
Communication Services 1.14 1.16 1.09 1.00

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Equity turnover = Revenues ÷ Stockholders’ equity
= 81,400 ÷ 61,741 = 1.32

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. T-Mobile US Inc. equity turnover ratio improved from 2022 to 2023 and from 2023 to 2024.