Stock Analysis on Net

T-Mobile US Inc. (NASDAQ:TMUS)

Analysis of Liquidity Ratios

Microsoft Excel

Liquidity Ratios (Summary)

T-Mobile US Inc., liquidity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Current ratio 0.91 0.77 0.89 1.10 0.74
Quick ratio 0.68 0.57 0.66 0.84 0.48
Cash ratio 0.25 0.18 0.28 0.48 0.12

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Liquidity ratio Description The company
Current ratio A liquidity ratio calculated as current assets divided by current liabilities. T-Mobile US Inc. current ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Quick ratio A liquidity ratio calculated as (cash plus short-term marketable investments plus receivables) divided by current liabilities. T-Mobile US Inc. quick ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Cash ratio A liquidity ratio calculated as (cash plus short-term marketable investments) divided by current liabilities. T-Mobile US Inc. cash ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Current Ratio

T-Mobile US Inc., current ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current assets 19,015 19,067 20,891 23,885 9,305
Current liabilities 20,928 24,742 23,499 21,703 12,506
Liquidity Ratio
Current ratio1 0.91 0.77 0.89 1.10 0.74
Benchmarks
Current Ratio, Competitors2
AT&T Inc. 0.71 0.59 0.70 0.82 0.79
Verizon Communications Inc. 0.69 0.75 0.78 1.38 0.84
Current Ratio, Sector
Telecommunication Services 0.74 0.69 0.75 1.05 0.80
Current Ratio, Industry
Communication Services 1.30 1.28 1.41 1.74 1.49

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Current ratio = Current assets ÷ Current liabilities
= 19,015 ÷ 20,928 = 0.91

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Current ratio A liquidity ratio calculated as current assets divided by current liabilities. T-Mobile US Inc. current ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Quick Ratio

T-Mobile US Inc., quick ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cash and cash equivalents 5,135 4,507 6,631 10,385 1,528
Accounts receivable, net of allowance for credit losses 4,692 4,445 4,194 4,276 1,908
Equipment installment plan receivables, net of allowance for credit losses and imputed discount 4,456 5,123 4,748 3,577 2,600
Total quick assets 14,283 14,075 15,573 18,238 6,036
 
Current liabilities 20,928 24,742 23,499 21,703 12,506
Liquidity Ratio
Quick ratio1 0.68 0.57 0.66 0.84 0.48
Benchmarks
Quick Ratio, Competitors2
AT&T Inc. 0.33 0.27 0.45 0.47 0.50
Verizon Communications Inc. 0.51 0.54 0.57 1.16 0.62
Quick Ratio, Sector
Telecommunication Services 0.47 0.43 0.52 0.76 0.54
Quick Ratio, Industry
Communication Services 1.11 1.08 1.22 1.53 1.26

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Quick ratio = Total quick assets ÷ Current liabilities
= 14,283 ÷ 20,928 = 0.68

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Quick ratio A liquidity ratio calculated as (cash plus short-term marketable investments plus receivables) divided by current liabilities. T-Mobile US Inc. quick ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Cash Ratio

T-Mobile US Inc., cash ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Cash and cash equivalents 5,135 4,507 6,631 10,385 1,528
Total cash assets 5,135 4,507 6,631 10,385 1,528
 
Current liabilities 20,928 24,742 23,499 21,703 12,506
Liquidity Ratio
Cash ratio1 0.25 0.18 0.28 0.48 0.12
Benchmarks
Cash Ratio, Competitors2
AT&T Inc. 0.13 0.07 0.25 0.15 0.18
Verizon Communications Inc. 0.04 0.05 0.06 0.56 0.06
Cash Ratio, Sector
Telecommunication Services 0.11 0.08 0.20 0.34 0.13
Cash Ratio, Industry
Communication Services 0.68 0.64 0.80 1.07 0.81

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash ratio = Total cash assets ÷ Current liabilities
= 5,135 ÷ 20,928 = 0.25

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Cash ratio A liquidity ratio calculated as (cash plus short-term marketable investments) divided by current liabilities. T-Mobile US Inc. cash ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.