Price to FCFE (P/FCFE)

Free Cash Flow to Equity (FCFE)
P to FCFE Ratio, Current
P to FCFE Ratio, Historical

Paying users area

Try for free

T-Mobile US Inc. pages available for free this week:

The data is hidden behind: . Unhide it.

Get full access to the entire website from $10.42/mo, or
get 1-month access to T-Mobile US Inc. for $24.99.

Get access

This is a one-time payment. There is no automatic renewal.

We accept:

Free Cash Flow to Equity (FCFE)

T-Mobile US Inc., FCFE calculation

US$ in millions

	12 months ended:	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
	Net income
	Net noncash charges
	Changes in operating assets and liabilities
	Net cash provided by operating activities
	Purchases of property and equipment, including capitalized interest
	Purchases of spectrum licenses and other intangible assets, including deposits
	Proceeds from issuance of long-term debt
	Payments of consent fees related to long-term debt
	Proceeds from borrowing on revolving credit facility
	Repayments of revolving credit facility
	Repayments of financing lease obligations
	Repayments of short-term debt for purchases of inventory, property and equipment and other financial liabilities
	Repayments of long-term debt
	Proceeds from issuance of short-term debt
	Repayments of short-term debt
	Cash payments for debt prepayment or debt extinguishment costs
	Free cash flow to equity (FCFE)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Download chart

Item	Description	The company
FCFE	Free cash flow to equity is the cash flow available to T-Mobile US Inc. equity holders after all operating expenses, interest, and principal payments have been paid and necessary investments in working and fixed capital have been made.	T-Mobile US Inc. FCFE increased from 2021 to 2022 and from 2022 to 2023.

Price to FCFE Ratio, Current

T-Mobile US Inc., current P/FCFE calculation, comparison to benchmarks

No. shares of common stock outstanding
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)
FCFE per share
Current share price (P)
Valuation Ratio
P/FCFE
Benchmarks
P/FCFE, Competitors¹
AT&T Inc.
Verizon Communications Inc.
P/FCFE, Sector
Telecommunication Services
P/FCFE, Industry
Communication Services

Based on: 10-K (reporting date: 2023-12-31).

¹ Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.

Price to FCFE Ratio, Historical

T-Mobile US Inc., historical P/FCFE calculation, comparison to benchmarks

		Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
	No. shares of common stock outstanding¹
	Selected Financial Data (US$)
	Free cash flow to equity (FCFE) (in millions)²
	FCFE per share³
	Share price^1, 4
	Valuation Ratio
	P/FCFE⁵
	Benchmarks
	P/FCFE, Competitors⁶
	AT&T Inc.
	Verizon Communications Inc.
	P/FCFE, Sector
	Telecommunication Services
	P/FCFE, Industry
	Communication Services

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

¹ Data adjusted for splits and stock dividends.

² See details »

³ 2023 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =

⁴ Closing price as at the filing date of T-Mobile US Inc. Annual Report.

⁵ 2023 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =

⁶ Click competitor name to see calculations.