Stock Analysis on Net

General Motors Co. (NYSE:GM)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

General Motors Co., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income attributable to stockholders 6,008 10,127 9,934 10,019 6,427
Add: Net income attributable to noncontrolling interest (45) (287) (226) (74) (106)
Add: Income tax expense 2,556 563 1,889 2,771 1,774
Earnings before tax (EBT) 8,519 10,403 11,597 12,716 8,095
Add: Automotive interest expense 846 911 987 950 1,098
Earnings before interest and tax (EBIT) 9,365 11,314 12,584 13,666 9,193
Add: Depreciation and impairment of Equipment on operating leases, net 4,844 4,904 4,839 6,076 7,178
Add: Depreciation, amortization and impairment charges on Property, net 7,545 6,984 6,451 5,975 5,637
Earnings before interest, tax, depreciation and amortization (EBITDA) 21,754 23,202 23,874 25,717 22,008

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. General Motors Co. EBITDA decreased from 2022 to 2023 and from 2023 to 2024.

Enterprise Value to EBITDA Ratio, Current

General Motors Co., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 152,764
Earnings before interest, tax, depreciation and amortization (EBITDA) 21,754
Valuation Ratio
EV/EBITDA 7.02
Benchmarks
EV/EBITDA, Competitors1
Ford Motor Co. 9.89
Tesla Inc. 75.62
EV/EBITDA, Sector
Automobiles & Components 27.67
EV/EBITDA, Industry
Consumer Discretionary 23.76

Based on: 10-K (reporting date: 2024-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

General Motors Co., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 154,903 143,220 142,368 164,511 164,580
Earnings before interest, tax, depreciation and amortization (EBITDA)2 21,754 23,202 23,874 25,717 22,008
Valuation Ratio
EV/EBITDA3 7.12 6.17 5.96 6.40 7.48
Benchmarks
EV/EBITDA, Competitors4
Ford Motor Co. 9.86 12.34 25.07 5.97 16.98
Tesla Inc. 85.66 39.53 30.00 96.39 194.58
EV/EBITDA, Sector
Automobiles & Components 17.43 17.29 20.13 32.21
EV/EBITDA, Industry
Consumer Discretionary 18.14 19.78 21.32 29.33

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 See details »

2 See details »

3 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= 154,903 ÷ 21,754 = 7.12

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. General Motors Co. EV/EBITDA ratio increased from 2022 to 2023 and from 2023 to 2024.