Stock Analysis on Net

Vertex Pharmaceuticals Inc. (NASDAQ:VRTX)

Income Statement
Quarterly Data

Vertex Pharmaceuticals Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Product revenues, net 2,771,900 2,645,600 2,690,600 2,517,700 2,483,500 2,493,200 2,374,800 2,302,700 2,334,300 2,196,200 2,097,500 2,072,561 1,984,164 1,793,370 1,723,305 1,626,920 1,536,271 1,524,485 1,515,107 1,413,265 949,828 940,380 857,253
Other revenues 1,000 900 2,000 913 1,182
Revenues 2,771,900 2,645,600 2,690,600 2,517,700 2,483,500 2,493,200 2,374,800 2,302,700 2,334,300 2,196,200 2,097,500 2,072,561 1,984,164 1,793,370 1,724,305 1,627,820 1,538,271 1,524,485 1,515,107 1,413,265 949,828 941,293 858,435
Cost of sales (392,600) (371,900) (342,600) (368,000) (318,700) (308,600) (266,900) (283,300) (289,400) (261,800) (245,800) (247,387) (236,512) (227,972) (192,329) (203,101) (186,182) (184,520) (162,497) (185,012) (131,914) (135,740) (95,092)
Gross profit 2,379,300 2,273,700 2,348,000 2,149,700 2,164,800 2,184,600 2,107,900 2,019,400 2,044,900 1,934,400 1,851,700 1,825,174 1,747,652 1,565,398 1,531,976 1,424,719 1,352,089 1,339,965 1,352,610 1,228,253 817,914 805,553 763,343
Research and development expenses (875,900) (966,600) (789,100) (824,600) (810,000) (785,700) (742,600) (694,100) (645,000) (600,100) (601,100) (567,786) (467,051) (448,690) (454,273) (466,584) (493,497) (420,928) (448,528) (480,011) (555,948) (379,091) (339,490)
Acquired in-process research and development expenses (15,000) (4,449,100) (76,800) (17,800) (51,700) (110,500) (347,100) (22,600) (29,000) (61,900) (2,000) (126,500) (26,700) (958,400) (1,700)
Sales, general and administrative expenses (371,800) (372,200) (342,700) (369,100) (263,800) (262,600) (241,100) (267,400) (246,800) (215,300) (215,200) (255,165) (198,189) (194,669) (192,077) (211,843) (184,551) (191,804) (182,258) (195,277) (159,674) (156,502) (147,045)
Change in fair value of contingent consideration (300) (500) 100 50,300 (1,200) 600 1,900 (1,800) 2,600 49,200 7,500 2,000 (1,200) (1,600) 3,900 (500) (1,800) (9,200) (1,600) (1,500) (2,959)
Income (loss) from operations 1,116,300 (3,514,700) 1,139,500 988,500 1,038,100 1,026,400 779,000 1,033,500 1,126,700 1,106,300 1,040,900 877,723 1,054,512 (37,961) 887,826 745,792 672,241 718,033 720,224 551,465 99,333 269,960 276,808
Interest income 132,200 156,500 181,200 179,500 167,900 144,700 122,600 86,000 46,200 10,800 1,600 1,186 1,116 1,133 1,465 2,320 3,100 4,243 12,576 12,359 17,628 18,076 15,615
Interest expense (7,500) (9,900) (10,400) (10,600) (10,900) (11,200) (11,400) (11,600) (13,700) (14,600) (14,900) (15,089) (15,255) (15,478) (15,678) (16,288) (13,856) (13,871) (14,136) (14,249) (14,548) (14,837) (14,868)
Other income (expense), net (16,900) (23,100) (31,200) (9,800) (15,900) 1,600 1,300 (31,100) 17,200 (78,100) (72,800) 7,134 42,368 8,051 (52,653) 156,799 84,386 116,365 (61,130) 127,375 (31,747) 53,939 42,610
Income (loss) before (provision for) benefit from income taxes 1,224,100 (3,391,200) 1,279,100 1,147,600 1,179,200 1,161,500 891,500 1,076,800 1,176,400 1,024,400 954,800 870,954 1,082,741 (44,255) 820,960 888,623 745,871 824,770 657,534 676,950 70,666 327,138 320,165
(Provision for) benefit from income taxes (178,700) (202,400) (179,500) (178,800) (143,900) (245,800) (191,700) (257,900) (245,900) (213,900) (192,700) (100,844) (230,813) 111,179 (167,822) (284,433) (78,437) 12,500 (54,781) (93,716) (13,148) (59,711) (51,534)
Net income (loss) 1,045,400 (3,593,600) 1,099,600 968,800 1,035,300 915,700 699,800 818,900 930,500 810,500 762,100 770,110 851,928 66,924 653,138 604,190 667,434 837,270 602,753 583,234 57,518 267,427 268,631

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Income statement item Description The company
Revenues Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Vertex Pharmaceuticals Inc. revenues decreased from Q1 2024 to Q2 2024 but then increased from Q2 2024 to Q3 2024 exceeding Q1 2024 level.
Income (loss) from operations The net result for the period of deducting operating expenses from operating revenues. Vertex Pharmaceuticals Inc. income (loss) from operations decreased from Q1 2024 to Q2 2024 but then increased from Q2 2024 to Q3 2024 not reaching Q1 2024 level.
Income (loss) before (provision for) benefit from income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Vertex Pharmaceuticals Inc. income (loss) before (provision for) benefit from income taxes decreased from Q1 2024 to Q2 2024 but then increased from Q2 2024 to Q3 2024 not reaching Q1 2024 level.
Net income (loss) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Vertex Pharmaceuticals Inc. net income (loss) decreased from Q1 2024 to Q2 2024 but then increased from Q2 2024 to Q3 2024 not reaching Q1 2024 level.