Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

Income Statement
Quarterly Data

Danaher Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020
Sales 6,538 5,798 5,743 5,796 6,405 5,624 5,912 5,949 8,369 7,663 7,751 7,688 8,148 7,229 7,218 6,858 6,760 5,883 5,297 4,343
Cost of sales (2,648) (2,397) (2,315) (2,309) (2,626) (2,349) (2,594) (2,287) (3,430) (3,079) (3,030) (2,983) (3,205) (2,870) (2,821) (2,605) (2,806) (2,658) (2,445) (1,900)
Gross profit 3,890 3,401 3,428 3,487 3,779 3,275 3,318 3,662 4,939 4,584 4,721 4,705 4,943 4,359 4,397 4,253 3,954 3,226 2,853 2,443
Selling, general and administrative expenses (2,023) (2,060) (1,869) (1,807) (2,035) (1,728) (1,794) (1,772) (2,190) (2,149) (2,085) (2,092) (2,294) (2,062) (1,966) (1,876) (1,957) (1,795) (1,685) (1,458)
Research and development expenses (442) (383) (391) (368) (407) (362) (361) (373) (453) (420) (431) (441) (495) (441) (426) (380) (396) (343) (323) (287)
Other operating expenses (547)
Operating costs (2,465) (2,443) (2,260) (2,175) (2,442) (2,090) (2,155) (2,145) (2,643) (2,569) (2,516) (2,533) (2,789) (3,050) (2,392) (2,256) (2,353) (2,138) (2,008) (1,745)
Operating profit 1,425 958 1,168 1,312 1,337 1,185 1,163 1,517 2,296 2,015 2,205 2,172 2,154 1,309 2,005 1,997 1,601 1,088 845 698
Other income (expense), net (63) 102 (59) (36) (137) (47) (15) 24 (68) (51) (87) (20) 82 137 97 140 35 6 454 (2)
Loss on early extinguishment of borrowings (96) (26)
Interest expense (61) (87) (65) (65) (85) (70) (65) (66) (64) (42) (51) (54) (56) (62) (62) (58) (72) (77) (79) (47)
Interest income 14 4 39 60 117 79 59 48 29 9 2 1 1 3 3 4 3 4 1 63
Nonoperating income (expense) (110) 19 (85) (41) (105) (38) (21) 6 (103) (84) (136) (73) (69) 78 38 86 (60) (66) 376 14
Earnings before income taxes 1,315 977 1,083 1,271 1,232 1,147 1,142 1,523 2,193 1,931 2,069 2,099 2,085 1,387 2,043 2,083 1,542 1,022 1,221 711
Income taxes (229) (159) (176) (183) (111) (207) (222) (283) 39 (359) (389) (374) (297) (229) (344) (381) (301) (138) (294) (116)
Net earnings from continuing operations 1,086 818 907 1,088 1,121 940 920 1,240 2,232 1,572 1,680 1,725 1,788 1,158 1,699 1,702 1,240 884 927 595
Earnings from discontinued operations, net of income taxes (42) 189 186 210 86
Net earnings 1,086 818 907 1,088 1,079 1,129 1,106 1,450 2,232 1,572 1,680 1,725 1,788 1,158 1,785 1,702 1,240 884 927 595
Mandatory convertible preferred stock dividends (21) (22) (21) (22) (41) (41) (41) (41) (41) (41) (41) (35) (20)
Net earnings attributable to common stockholders 1,086 818 907 1,088 1,079 1,129 1,106 1,429 2,210 1,551 1,658 1,684 1,747 1,117 1,744 1,661 1,199 842 893 576

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-10-02), 10-Q (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03).

Income statement item Description The company
Sales Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Danaher Corp. sales increased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Operating profit The net result for the period of deducting operating expenses from operating revenues. Danaher Corp. operating profit decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.
Earnings before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Danaher Corp. earnings before income taxes decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.
Net earnings The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Danaher Corp. net earnings decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.