Stock Analysis on Net

Eli Lilly & Co. (NYSE:LLY)

Income Statement
Quarterly Data

Eli Lilly & Co., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Revenue 13,532,800 11,439,100 11,302,800 8,768,000 9,353,400 9,498,600 8,312,100 6,960,000 7,301,800 6,941,600 6,488,000 7,810,000 7,999,900 6,772,800 6,740,100 6,805,600 7,440,000 5,740,600 5,499,400 5,859,800
Cost of sales (2,403,800) (2,170,800) (2,170,200) (1,673,500) (1,788,000) (1,860,100) (1,807,400) (1,626,700) (1,548,100) (1,579,100) (1,430,500) (2,072,100) (2,050,200) (1,430,800) (1,953,200) (1,878,600) (1,719,800) (1,326,400) (1,222,000) (1,215,100)
Gross margin 11,129,000 9,268,300 9,132,600 7,094,500 7,565,400 7,638,500 6,504,700 5,333,300 5,753,700 5,362,500 5,057,500 5,737,900 5,949,700 5,342,000 4,786,900 4,927,000 5,720,200 4,414,200 4,277,400 4,644,700
Research and development (3,022,500) (2,734,100) (2,711,200) (2,522,800) (2,562,700) (2,409,100) (2,356,500) (1,985,100) (1,995,900) (1,802,900) (1,781,900) (1,610,100) (1,898,300) (1,705,300) (1,655,000) (1,672,100) (1,838,000) (1,465,400) (1,390,200) (1,392,100)
Marketing, selling, and administrative (2,424,500) (2,099,800) (2,117,300) (1,952,200) (1,924,600) (1,803,900) (1,925,400) (1,749,200) (1,643,200) (1,614,200) (1,625,100) (1,557,900) (1,592,000) (1,577,900) (1,685,700) (1,576,000) (1,553,900) (1,569,100) (1,448,600) (1,549,600)
Acquired in-process research and development (189,200) (2,826,400) (154,300) (110,500) (622,600) (2,975,100) (97,100) (105,000) (240,100) (62,400) (440,400) (165,600) (437,700) (177,600) (42,800) (312,000) (366,300) (241,800) (52,300)
Asset impairment, restructuring, and other special charges (344,000) (81,600) (435,000) (67,700) (38,100) (206,500) (104,500) (211,600) 30,100 (101,400) (59,900)
Operating income 5,148,800 1,526,400 3,714,800 2,509,000 2,387,800 450,400 2,125,700 1,494,000 1,836,400 1,676,500 1,210,100 2,404,300 1,917,200 1,881,200 1,403,400 1,155,300 1,992,100 1,278,300 1,196,800 1,590,800
Other, net, income (expense) (110,100) 62,000 (197,600) 27,100 121,000 (23,200) (36,800) 35,700 260,000 (111,000) (119,200) (350,700) (77,300) (635,900) 190,500 321,100 477,000 158,900 446,900 89,100
Income before income taxes 5,038,700 1,588,400 3,517,200 2,536,100 2,508,800 427,200 2,088,900 1,529,700 2,096,400 1,565,500 1,090,900 2,053,600 1,839,900 1,245,300 1,593,900 1,476,400 2,469,100 1,437,200 1,643,700 1,679,900
Income taxes (628,900) (618,100) (550,200) (293,200) (319,100) (484,600) (325,700) (184,800) (158,700) (113,800) (138,400) (150,700) (113,800) (135,200) (203,700) (121,100) (352,300) (228,800) (231,700) (223,400)
Net income (loss) 4,409,800 970,300 2,967,000 2,242,900 2,189,700 (57,400) 1,763,200 1,344,900 1,937,700 1,451,700 952,500 1,902,900 1,726,100 1,110,100 1,390,200 1,355,300 2,116,800 1,208,400 1,412,000 1,456,500

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Eli Lilly & Co. revenue increased from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024.
Operating income The net result for the period of deducting operating expenses from operating revenues. Eli Lilly & Co. operating income decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Eli Lilly & Co. income before income taxes decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.
Net income (loss) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Eli Lilly & Co. net income (loss) decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level.