Stock Analysis on Net

Walgreens Boots Alliance Inc. (NASDAQ:WBA)

This company has been moved to the archive! The financial data has not been updated since July 9, 2020.

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Walgreens Boots Alliance Inc., profitability ratios

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Return on Sales
Gross profit margin 21.97% 23.41% 24.67% 25.46% 26.03% 28.23%
Operating profit margin 3.65% 4.88% 4.70% 5.11% 4.51% 5.49%
Net profit margin 2.91% 3.82% 3.45% 3.56% 4.08% 2.53%
Return on Investment
Return on equity (ROE) 16.94% 19.32% 14.85% 13.97% 13.67% 9.44%
Return on assets (ROA) 5.89% 7.37% 6.18% 5.74% 6.14% 5.20%

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Walgreens Boots Alliance Inc. gross profit margin ratio deteriorated from 2017 to 2018 and from 2018 to 2019.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Walgreens Boots Alliance Inc. operating profit margin ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Walgreens Boots Alliance Inc. net profit margin ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Walgreens Boots Alliance Inc. ROE improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019 not reaching 2017 level.
ROA A profitability ratio calculated as net income divided by total assets. Walgreens Boots Alliance Inc. ROA improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.

Gross Profit Margin

Walgreens Boots Alliance Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Selected Financial Data (US$ in millions)
Gross profit 30,076 30,792 29,162 29,874 26,924 21,569
Sales 136,866 131,537 118,214 117,351 103,444 76,392
Profitability Ratio
Gross profit margin1 21.97% 23.41% 24.67% 25.46% 26.03% 28.23%
Benchmarks
Gross Profit Margin, Competitors2
Costco Wholesale Corp. 11.02%
Dollar General Corp. 30.45%
Target Corp. 28.39%
Walmart Inc. 24.50%

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 2019 Calculation
Gross profit margin = 100 × Gross profit ÷ Sales
= 100 × 30,076 ÷ 136,866 = 21.97%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Walgreens Boots Alliance Inc. gross profit margin ratio deteriorated from 2017 to 2018 and from 2018 to 2019.

Operating Profit Margin

Walgreens Boots Alliance Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Selected Financial Data (US$ in millions)
Operating income 4,998 6,414 5,557 6,001 4,668 4,194
Sales 136,866 131,537 118,214 117,351 103,444 76,392
Profitability Ratio
Operating profit margin1 3.65% 4.88% 4.70% 5.11% 4.51% 5.49%
Benchmarks
Operating Profit Margin, Competitors2
Costco Wholesale Corp. 3.17%
Dollar General Corp. 8.26%
Target Corp. 5.52%
Walmart Inc. 4.30%
Operating Profit Margin, Sector
Consumer Staples Distribution & Retail 4.33%
Operating Profit Margin, Industry
Consumer Staples 8.07%

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 2019 Calculation
Operating profit margin = 100 × Operating income ÷ Sales
= 100 × 4,998 ÷ 136,866 = 3.65%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Walgreens Boots Alliance Inc. operating profit margin ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.

Net Profit Margin

Walgreens Boots Alliance Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Selected Financial Data (US$ in millions)
Net earnings attributable to Walgreens Boots Alliance, Inc. 3,982 5,024 4,078 4,173 4,220 1,932
Sales 136,866 131,537 118,214 117,351 103,444 76,392
Profitability Ratio
Net profit margin1 2.91% 3.82% 3.45% 3.56% 4.08% 2.53%
Benchmarks
Net Profit Margin, Competitors2
Costco Wholesale Corp. 2.45%
Dollar General Corp. 6.20%
Target Corp. 3.95%
Walmart Inc. 1.31%
Net Profit Margin, Sector
Consumer Staples Distribution & Retail 1.96%
Net Profit Margin, Industry
Consumer Staples 4.14%

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 2019 Calculation
Net profit margin = 100 × Net earnings attributable to Walgreens Boots Alliance, Inc. ÷ Sales
= 100 × 3,982 ÷ 136,866 = 2.91%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Walgreens Boots Alliance Inc. net profit margin ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.

Return on Equity (ROE)

Walgreens Boots Alliance Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Selected Financial Data (US$ in millions)
Net earnings attributable to Walgreens Boots Alliance, Inc. 3,982 5,024 4,078 4,173 4,220 1,932
Total Walgreens Boots Alliance, Inc. shareholders’ equity 23,512 26,007 27,466 29,880 30,861 20,457
Profitability Ratio
ROE1 16.94% 19.32% 14.85% 13.97% 13.67% 9.44%
Benchmarks
ROE, Competitors2
Costco Wholesale Corp. 24.00%
Dollar General Corp. 24.77%
Target Corp. 26.00%
Walmart Inc. 9.20%
ROE, Sector
Consumer Staples Distribution & Retail 14.09%
ROE, Industry
Consumer Staples 22.58%

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 2019 Calculation
ROE = 100 × Net earnings attributable to Walgreens Boots Alliance, Inc. ÷ Total Walgreens Boots Alliance, Inc. shareholders’ equity
= 100 × 3,982 ÷ 23,512 = 16.94%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Walgreens Boots Alliance Inc. ROE improved from 2017 to 2018 but then slightly deteriorated from 2018 to 2019 not reaching 2017 level.

Return on Assets (ROA)

Walgreens Boots Alliance Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Selected Financial Data (US$ in millions)
Net earnings attributable to Walgreens Boots Alliance, Inc. 3,982 5,024 4,078 4,173 4,220 1,932
Total assets 67,598 68,124 66,009 72,688 68,782 37,182
Profitability Ratio
ROA1 5.89% 7.37% 6.18% 5.74% 6.14% 5.20%
Benchmarks
ROA, Competitors2
Costco Wholesale Corp. 8.06%
Dollar General Corp. 12.04%
Target Corp. 7.11%
Walmart Inc. 3.04%
ROA, Sector
Consumer Staples Distribution & Retail 4.65%
ROA, Industry
Consumer Staples 5.91%

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 2019 Calculation
ROA = 100 × Net earnings attributable to Walgreens Boots Alliance, Inc. ÷ Total assets
= 100 × 3,982 ÷ 67,598 = 5.89%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Walgreens Boots Alliance Inc. ROA improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.