Stock Analysis on Net

Walgreens Boots Alliance Inc. (NASDAQ:WBA)

This company has been moved to the archive! The financial data has not been updated since July 9, 2020.

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Walgreens Boots Alliance Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Short-term debt 5,738 1,966 251 323 1,068 774
Long-term debt 11,098 12,431 12,684 18,705 13,315 3,736
Total borrowings (carrying amount) 16,836 14,397 12,935 19,028 14,383 4,510

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

Debt item Description The company
Total borrowings (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Walgreens Boots Alliance Inc. total debt increased from 2017 to 2018 and from 2018 to 2019.

Total Debt (Fair Value)

Microsoft Excel
Aug 31, 2019
Selected Financial Data (US$ in millions)
Short-term borrowings 4,488
Unsecured Pound Sterling variable rate term loan due 2019
$6 Billion Note Issuance 2,600
$8 Billion Note Issuance 6,800
£700 Million Note Issuance 900
€750 Million Note Issuance 900
$4 Billion Note Issuance 1,700
$1 Billion Note Issuance
Other 25
Total borrowings (fair value) 17,413
Financial Ratio
Debt, fair value to carrying amount ratio 1.03

Based on: 10-K (reporting date: 2019-08-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 3.49%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
3.45% 1,890 65
4.65% 591 27
3.30% 1,247 41
3.80% 1,992 76
4.50% 495 22
4.80% 1,492 72
2.88% 488 14
3.60% 365 13
2.13% 824 18
3.10% 1,197 37
4.40% 493 22
3.07% 2,400 74
2.70% 1,250 34
Total 14,724 514
3.49%

Based on: 10-K (reporting date: 2019-08-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 514 ÷ 14,724 = 3.49%