Stock Analysis on Net

Walgreens Boots Alliance Inc. (NASDAQ:WBA)

This company has been moved to the archive! The financial data has not been updated since July 9, 2020.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Walgreens Boots Alliance Inc., current price multiples

Microsoft Excel
Walgreens Boots Alliance Inc. Costco Wholesale Corp. Dollar General Corp. Target Corp. Walmart Inc. Consumer Staples Distribution & Retail Consumer Staples
Selected Financial Data
Current share price (P) $39.01
No. shares of common stock outstanding 866,534,089
Growth rate (g) 9.31%
 
Earnings per share (EPS) $4.60
Next year expected EPS $5.02
Operating profit per share $5.77
Sales per share $157.95
Book value per share (BVPS) $27.13
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 8.49 53.29 10.85 16.70 42.73 76.91 57.46
Price to next year expected earnings 7.77 47.98 8.51 14.34 39.24 72.74 57.77
Price-earnings-growth (PEG) 0.91 4.82 0.39 1.02 4.80 13.42
Price to operating profit (P/OP) 6.76 42.28 7.37 12.11 24.54 34.70 29.31
Price to sales (P/S) 0.25 1.57 0.47 0.65 1.03 1.50 2.37
Price to book value (P/BV) 1.44 16.62 2.67 5.14 7.90 10.83 12.89

Based on: 10-K (reporting date: 2019-08-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Walgreens Boots Alliance Inc., historical price multiples

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Price to earnings (P/E) 12.51 13.39 17.17 21.03 21.92 29.61
Price to operating profit (P/OP) 9.96 10.49 12.60 14.63 19.81 13.64
Price to sales (P/S) 0.36 0.51 0.59 0.75 0.89 0.75
Price to book value (P/BV) 2.12 2.59 2.55 2.94 3.00 2.80

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Walgreens Boots Alliance Inc. P/E ratio decreased from 2017 to 2018 and from 2018 to 2019.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Walgreens Boots Alliance Inc. P/OP ratio decreased from 2017 to 2018 and from 2018 to 2019.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Walgreens Boots Alliance Inc. P/S ratio decreased from 2017 to 2018 and from 2018 to 2019.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Walgreens Boots Alliance Inc. P/BV ratio increased from 2017 to 2018 but then decreased significantly from 2018 to 2019.

Price to Earnings (P/E)

Walgreens Boots Alliance Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
No. shares of common stock outstanding1 892,541,146 949,164,514 1,009,549,218 1,083,282,661 1,088,793,571 950,386,889
Selected Financial Data (US$)
Net earnings attributable to Walgreens Boots Alliance, Inc. (in millions) 3,982 5,024 4,078 4,173 4,220 1,932
Earnings per share (EPS)2 4.46 5.29 4.04 3.85 3.88 2.03
Share price1, 3 55.80 70.90 69.36 81.02 84.95 60.20
Valuation Ratio
P/E ratio4 12.51 13.39 17.17 21.03 21.92 29.61
Benchmarks
P/E Ratio, Competitors5
Costco Wholesale Corp. 35.76
Dollar General Corp. 19.18
Target Corp. 13.56
Walmart Inc. 41.79
P/E Ratio, Sector
Consumer Staples Distribution & Retail 32.31
P/E Ratio, Industry
Consumer Staples 35.36

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 Data adjusted for splits and stock dividends.

2 2019 Calculation
EPS = Net earnings attributable to Walgreens Boots Alliance, Inc. ÷ No. shares of common stock outstanding
= 3,982,000,000 ÷ 892,541,146 = 4.46

3 Closing price as at the filing date of Walgreens Boots Alliance Inc. Annual Report.

4 2019 Calculation
P/E ratio = Share price ÷ EPS
= 55.80 ÷ 4.46 = 12.51

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Walgreens Boots Alliance Inc. P/E ratio decreased from 2017 to 2018 and from 2018 to 2019.

Price to Operating Profit (P/OP)

Walgreens Boots Alliance Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
No. shares of common stock outstanding1 892,541,146 949,164,514 1,009,549,218 1,083,282,661 1,088,793,571 950,386,889
Selected Financial Data (US$)
Operating income (in millions) 4,998 6,414 5,557 6,001 4,668 4,194
Operating profit per share2 5.60 6.76 5.50 5.54 4.29 4.41
Share price1, 3 55.80 70.90 69.36 81.02 84.95 60.20
Valuation Ratio
P/OP ratio4 9.96 10.49 12.60 14.63 19.81 13.64
Benchmarks
P/OP Ratio, Competitors5
Costco Wholesale Corp. 27.62
Dollar General Corp. 14.41
Target Corp. 9.69
Walmart Inc. 12.70
P/OP Ratio, Sector
Consumer Staples Distribution & Retail 14.58
P/OP Ratio, Industry
Consumer Staples 18.03

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 Data adjusted for splits and stock dividends.

2 2019 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 4,998,000,000 ÷ 892,541,146 = 5.60

3 Closing price as at the filing date of Walgreens Boots Alliance Inc. Annual Report.

4 2019 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 55.80 ÷ 5.60 = 9.96

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Walgreens Boots Alliance Inc. P/OP ratio decreased from 2017 to 2018 and from 2018 to 2019.

Price to Sales (P/S)

Walgreens Boots Alliance Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
No. shares of common stock outstanding1 892,541,146 949,164,514 1,009,549,218 1,083,282,661 1,088,793,571 950,386,889
Selected Financial Data (US$)
Sales (in millions) 136,866 131,537 118,214 117,351 103,444 76,392
Sales per share2 153.34 138.58 117.10 108.33 95.01 80.38
Share price1, 3 55.80 70.90 69.36 81.02 84.95 60.20
Valuation Ratio
P/S ratio4 0.36 0.51 0.59 0.75 0.89 0.75
Benchmarks
P/S Ratio, Competitors5
Costco Wholesale Corp. 0.88
Dollar General Corp. 1.19
Target Corp. 0.53
Walmart Inc. 0.55
P/S Ratio, Sector
Consumer Staples Distribution & Retail 0.63
P/S Ratio, Industry
Consumer Staples 1.46

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 Data adjusted for splits and stock dividends.

2 2019 Calculation
Sales per share = Sales ÷ No. shares of common stock outstanding
= 136,866,000,000 ÷ 892,541,146 = 153.34

3 Closing price as at the filing date of Walgreens Boots Alliance Inc. Annual Report.

4 2019 Calculation
P/S ratio = Share price ÷ Sales per share
= 55.80 ÷ 153.34 = 0.36

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Walgreens Boots Alliance Inc. P/S ratio decreased from 2017 to 2018 and from 2018 to 2019.

Price to Book Value (P/BV)

Walgreens Boots Alliance Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
No. shares of common stock outstanding1 892,541,146 949,164,514 1,009,549,218 1,083,282,661 1,088,793,571 950,386,889
Selected Financial Data (US$)
Total Walgreens Boots Alliance, Inc. shareholders’ equity (in millions) 23,512 26,007 27,466 29,880 30,861 20,457
Book value per share (BVPS)2 26.34 27.40 27.21 27.58 28.34 21.52
Share price1, 3 55.80 70.90 69.36 81.02 84.95 60.20
Valuation Ratio
P/BV ratio4 2.12 2.59 2.55 2.94 3.00 2.80
Benchmarks
P/BV Ratio, Competitors5
Costco Wholesale Corp. 8.58
Dollar General Corp. 4.75
Target Corp. 3.52
Walmart Inc. 3.85
P/BV Ratio, Sector
Consumer Staples Distribution & Retail 4.55
P/BV Ratio, Industry
Consumer Staples 7.93

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 Data adjusted for splits and stock dividends.

2 2019 Calculation
BVPS = Total Walgreens Boots Alliance, Inc. shareholders’ equity ÷ No. shares of common stock outstanding
= 23,512,000,000 ÷ 892,541,146 = 26.34

3 Closing price as at the filing date of Walgreens Boots Alliance Inc. Annual Report.

4 2019 Calculation
P/BV ratio = Share price ÷ BVPS
= 55.80 ÷ 26.34 = 2.12

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Walgreens Boots Alliance Inc. P/BV ratio increased from 2017 to 2018 but then decreased significantly from 2018 to 2019.