Stock Analysis on Net

Walgreens Boots Alliance Inc. (NASDAQ:WBA)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 9, 2020.

Analysis of Reportable Segments

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Segment Profit Margin

Walgreens Boots Alliance Inc., profit margin by reportable segment

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Retail Pharmacy USA
Retail Pharmacy International
Pharmaceutical Wholesale

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Retail Pharmacy USA Retail Pharmacy USA segment profit margin ratio deteriorated from 2017 to 2018 and from 2018 to 2019.
Retail Pharmacy International Retail Pharmacy International segment profit margin ratio deteriorated from 2017 to 2018 and from 2018 to 2019.
Pharmaceutical Wholesale Pharmaceutical Wholesale segment profit margin ratio deteriorated from 2017 to 2018 but then slightly improved from 2018 to 2019.

Segment Profit Margin: Retail Pharmacy USA

Walgreens Boots Alliance Inc.; Retail Pharmacy USA; segment profit margin calculation

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Selected Financial Data (US$ in millions)
Adjusted operating income
Sales
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 2019 Calculation
Segment profit margin = 100 × Adjusted operating income ÷ Sales
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin Retail Pharmacy USA Retail Pharmacy USA segment profit margin ratio deteriorated from 2017 to 2018 and from 2018 to 2019.

Segment Profit Margin: Retail Pharmacy International

Walgreens Boots Alliance Inc.; Retail Pharmacy International; segment profit margin calculation

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Selected Financial Data (US$ in millions)
Adjusted operating income
Sales
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 2019 Calculation
Segment profit margin = 100 × Adjusted operating income ÷ Sales
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin Retail Pharmacy International Retail Pharmacy International segment profit margin ratio deteriorated from 2017 to 2018 and from 2018 to 2019.

Segment Profit Margin: Pharmaceutical Wholesale

Walgreens Boots Alliance Inc.; Pharmaceutical Wholesale; segment profit margin calculation

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Selected Financial Data (US$ in millions)
Adjusted operating income
Sales
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 2019 Calculation
Segment profit margin = 100 × Adjusted operating income ÷ Sales
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin Pharmaceutical Wholesale Pharmaceutical Wholesale segment profit margin ratio deteriorated from 2017 to 2018 but then slightly improved from 2018 to 2019.

Segment Capital Expenditures to Depreciation

Walgreens Boots Alliance Inc., capital expenditures to depreciation by reportable segment

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Retail Pharmacy USA
Retail Pharmacy International
Pharmaceutical Wholesale

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Retail Pharmacy USA Retail Pharmacy USA segment capital expenditures to depreciation ratio improved from 2017 to 2018 and from 2018 to 2019.
Retail Pharmacy International Retail Pharmacy International segment capital expenditures to depreciation ratio deteriorated from 2017 to 2018 but then slightly improved from 2018 to 2019.
Pharmaceutical Wholesale Pharmaceutical Wholesale segment capital expenditures to depreciation ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 not reaching 2017 level.

Segment Capital Expenditures to Depreciation: Retail Pharmacy USA

Walgreens Boots Alliance Inc.; Retail Pharmacy USA; segment capital expenditures to depreciation calculation

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation and amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 2019 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= ÷ =

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Retail Pharmacy USA Retail Pharmacy USA segment capital expenditures to depreciation ratio improved from 2017 to 2018 and from 2018 to 2019.

Segment Capital Expenditures to Depreciation: Retail Pharmacy International

Walgreens Boots Alliance Inc.; Retail Pharmacy International; segment capital expenditures to depreciation calculation

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation and amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 2019 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= ÷ =

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Retail Pharmacy International Retail Pharmacy International segment capital expenditures to depreciation ratio deteriorated from 2017 to 2018 but then slightly improved from 2018 to 2019.

Segment Capital Expenditures to Depreciation: Pharmaceutical Wholesale

Walgreens Boots Alliance Inc.; Pharmaceutical Wholesale; segment capital expenditures to depreciation calculation

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation and amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).

1 2019 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= ÷ =

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Pharmaceutical Wholesale Pharmaceutical Wholesale segment capital expenditures to depreciation ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 not reaching 2017 level.

Sales

Walgreens Boots Alliance Inc., sales by reportable segment

US$ in millions

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Retail Pharmacy USA
Retail Pharmacy International
Pharmaceutical Wholesale
Eliminations
Total

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).


Adjusted operating income

Walgreens Boots Alliance Inc., adjusted operating income by reportable segment

US$ in millions

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Retail Pharmacy USA
Retail Pharmacy International
Pharmaceutical Wholesale
Eliminations
Total

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).


Depreciation and amortization

Walgreens Boots Alliance Inc., depreciation and amortization by reportable segment

US$ in millions

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Retail Pharmacy USA
Retail Pharmacy International
Pharmaceutical Wholesale
Eliminations
Total

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).


Capital expenditures

Walgreens Boots Alliance Inc., capital expenditures by reportable segment

US$ in millions

Microsoft Excel
Aug 31, 2019 Aug 31, 2018 Aug 31, 2017 Aug 31, 2016 Aug 31, 2015 Aug 31, 2014
Retail Pharmacy USA
Retail Pharmacy International
Pharmaceutical Wholesale
Total

Based on: 10-K (reporting date: 2019-08-31), 10-K (reporting date: 2018-08-31), 10-K (reporting date: 2017-08-31), 10-K (reporting date: 2016-08-31), 10-K (reporting date: 2015-08-31), 10-K (reporting date: 2014-08-31).