Stock Analysis on Net

Western Digital Corp. (NASDAQ:WDC)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 12, 2024.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Western Digital Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 29, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 30, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Jan 1, 2021 Oct 2, 2020 Jul 3, 2020 Apr 3, 2020 Jan 3, 2020 Oct 4, 2019 Jun 28, 2019 Mar 29, 2019 Dec 28, 2018 Sep 28, 2018 Jun 29, 2018 Mar 30, 2018 Dec 29, 2017 Sep 29, 2017
Revenue, net
Cost of revenue
Gross profit
Research and development
Selling, general and administrative
Employee termination, asset impairment, and other
Business separation costs
Operating expenses
Operating income (loss)
Interest income
Interest expense
Other income (expense), net
Interest and other income (expense), net
Income (loss) before taxes
Income tax (expense) benefit
Net income (loss)
Cumulative dividends allocated to preferred shareholders
Net income (loss) attributable to common shareholders

Based on: 10-Q (reporting date: 2023-12-29), 10-Q (reporting date: 2023-09-29), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-30), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-K (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-Q (reporting date: 2021-01-01), 10-Q (reporting date: 2020-10-02), 10-K (reporting date: 2020-07-03), 10-Q (reporting date: 2020-04-03), 10-Q (reporting date: 2020-01-03), 10-Q (reporting date: 2019-10-04), 10-K (reporting date: 2019-06-28), 10-Q (reporting date: 2019-03-29), 10-Q (reporting date: 2018-12-28), 10-Q (reporting date: 2018-09-28), 10-K (reporting date: 2018-06-29), 10-Q (reporting date: 2018-03-30), 10-Q (reporting date: 2017-12-29), 10-Q (reporting date: 2017-09-29).


The quarterly financial data exhibits several notable trends across revenue, expenses, and profitability over the analyzed periods.

Revenue and Gross Profit Trends
Net revenue demonstrates a general downward trend from late 2017 through the end of 2023, peaking around the end of 2021 at approximately US$5,051 million before declining to near US$3,032 million in the latest quarter. Correspondingly, gross profit follows a similar trajectory, declining sharply after the peak in 2021. There is a significant drop in gross profit beginning in late 2018, reaching a low point in 2019, followed by a recovery that peaks around 2021 and then another decline in 2022 and 2023.
Cost Structure and Operating Expenses
Cost of revenue shows fluctuations but generally remains high, correlating with the decreasing revenue trend in later quarters. Although the cost of revenue decreases modestly in later periods, the reduction is not sufficient to support gross profit levels seen in earlier years. Operating expenses, comprising research and development (R&D), selling, general and administrative expenses (SG&A), employee terminations, asset impairments, and other costs, reveal a downward trend in absolute values over time. R&D expenses demonstrate a gradual reduction from the high $590 million range in 2017-2018 to around $440 million by late 2023. SG&A expenses also decline from the $360 million range to below $200 million by the final period, indicating some cost control efforts.
Profitability and Operating Income
Operating income exhibits substantial volatility. The company experienced strong positive operating income during 2017 and early 2018, followed by a significant operating loss period from late 2018 through mid-2019. Operating income recovered moderately after that, peaking again around late 2021 but dropping sharply in 2022 and 2023, with losses returning toward the end of the dataset. The losses in recent quarters coincide with the continued decline in gross profit and revenue.
Interest and Other Income / Expense
Interest expense remains relatively steady, decreasing gradually from about $205 million in 2017 to around $108 million by late 2023. Interest income is modest and fairly stable but low in comparison to interest expense, resulting in a consistent net interest cost burden. Other income and expense show irregular patterns with some quarters reporting net income and others incurring expenses, contributing minor fluctuations to the overall income before taxes.
Net Income and Earnings Trends
Net income aligns closely with trends in operating income and revenue. The company posted positive net income in most quarters of 2017 and early 2018, followed by several quarters of net losses between late 2018 and early 2020. Earnings gradually improved through 2021 but again deteriorated starting in 2022, with significant net losses in most recent quarters. The net income attributable to common shareholders mirrors this pattern, reflecting the overall financial performance challenges the company faced in recent years.
Additional Observations
There are occasional spikes in employee termination, asset impairment, and other related expenses, particularly notable in late 2017, mid-2018, and some quarters in 2022 and 2023, which negatively impacted operating expenses. Business separation costs appeared only in the final quarter, indicating a one-time event affecting that period's financials. Dividends allocated to preferred shareholders appear in the last few quarters, representing a recurring cash outflow not reflected in early periods.

Overall, the data indicates a company experiencing cyclical challenges with declining revenues and profit margins, intermittent operating losses, and ongoing efforts to reduce operating expenses. Despite periods of recovery, the more recent quarters show persistent declines in top-line performance and profitability, possibly signaling market pressures or operational difficulties. Cost management appears incremental but may not be sufficient to offset revenue declines, leading to recurring losses at the net income level.