Stock Analysis on Net

Super Micro Computer Inc. (NASDAQ:SMCI)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Super Micro Computer Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019
Net sales 5,017,790 5,756,911 4,599,913 5,677,962 5,937,256 5,354,589 3,850,066 3,664,924 2,119,672 2,184,861 1,283,296 1,803,195 1,852,130 1,635,460 1,355,490 1,172,419 1,032,730 1,068,985 895,881 830,306 762,250 896,126 772,408 870,943 799,804
Cost of sales (4,550,417) (5,212,809) (4,159,695) (5,007,940) (5,161,676) (4,808,560) (3,252,698) (3,100,602) (1,765,981) (1,813,165) (1,056,937) (1,465,773) (1,504,595) (1,348,116) (1,144,715) (1,008,676) (894,591) (923,474) (772,864) (694,211) (632,335) (772,609) (639,048) (732,539) (668,875)
Gross profit 467,373 544,102 440,218 670,022 775,580 546,029 597,368 564,322 353,691 371,696 226,359 337,422 347,535 287,344 210,775 163,743 138,139 145,511 123,017 136,095 129,915 123,517 133,360 138,404 130,929
Research and development (173,314) (183,221) (162,857) (158,229) (132,243) (127,471) (116,226) (108,824) (111,027) (84,802) (77,515) (70,700) (74,243) (70,790) (70,869) (65,471) (65,143) (58,930) (57,912) (52,729) (54,798) (66,748) (49,586) (55,572) (49,572)
Sales and marketing (47,928) (64,739) (59,978) (79,568) (68,854) (55,963) (49,691) (46,854) (37,230) (31,905) (25,312) (28,445) (29,363) (24,186) (22,356) (21,960) (21,624) (22,825) (21,826) (20,740) (20,292) (21,080) (21,886) (21,977) (20,194)
General and administrative (63,875) (67,751) (70,603) (63,601) (65,284) (74,109) (53,137) (37,180) (32,924) (28,234) (24,450) (23,095) (23,806) (27,155) (27,773) (25,263) (22,244) (24,675) (26,224) (25,261) (24,379) (26,261) (46,342) (33,040) (28,298)
Operating expenses (285,117) (315,711) (293,438) (301,398) (266,381) (257,543) (219,054) (192,858) (181,181) (144,941) (127,277) (122,240) (127,412) (122,131) (120,998) (112,694) (109,011) (106,430) (105,962) (98,730) (99,469) (114,089) (117,814) (110,589) (98,064)
Income from operations 182,256 228,391 146,780 368,624 509,199 288,486 378,314 371,464 172,510 226,755 99,082 215,182 220,123 165,213 89,777 51,049 29,128 39,081 17,055 37,365 30,446 9,428 15,546 27,815 32,865
Other income (expense), net 51,227 16,616 (18,313) 12,959 7,233 13,955 10,035 (7,886) 6,613 2,005 (78) (6,335) 8,054 3,973 4,663 (607) 50 (1,471) 2,017 (2,539) (841) (700) 937 (416) 1,589
Interest expense (24,931) (22,282) (13,402) (6,535) (17,354) (3,112) (6,246) (8,131) (1,863) (3,509) (1,288) (1,756) (3,938) (2,928) (1,531) (1,150) (804) (635) (607) (569) (674) (606) (518) (560) (552)
Income before income tax provision 208,552 222,725 115,065 375,048 499,078 299,329 382,103 355,447 177,260 225,251 97,716 207,091 224,239 166,258 92,909 49,292 28,374 36,975 18,465 34,257 28,931 8,122 15,965 26,839 33,902
Income tax (provision) benefit (40,161) (19,307) (5,843) (56,969) (74,732) (1,559) 19,983 (61,503) (20,215) (31,302) (10,857) (29,573) (38,934) (25,760) (16,192) (7,599) (3,325) 1,605 227 (5,108) (3,660) 6,860 899 (2,113) (8,568)
Share of income (loss) from equity investee, net of taxes (106) (8,264) (445) 2,517 (19) (526) 373 2,024 (50) (380) (1,013) (1,351) (889) 324 255 239 388 582 (264) (1,475) 1,330 3,468 (1,057) (1,020) 1,011
Net income 168,285 195,154 108,777 320,596 424,327 297,244 402,459 295,968 156,995 193,569 85,846 176,167 184,416 140,822 76,972 41,932 25,437 39,162 18,428 27,674 26,601 18,450 15,807 23,706 26,345

Based on: 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30).


Net Sales
Net sales exhibit a general upward trend over the periods analyzed, with notable growth starting around mid-2021. After fluctuating moderately from 2019 through early 2021, sales surged significantly from late 2021 into 2024, peaking in December 2023, followed by some volatility with periods of decrease and recovery afterward.
Cost of Sales
Cost of sales generally follows the trajectory of net sales but with considerable variability. The cost increases substantially as sales rise, particularly from late 2021 onwards, indicating rising expenses related to higher sales volumes or possibly inflationary pressures. The margin between cost and sales narrows in certain later quarters, reflecting a possible impact on profitability.
Gross Profit
Gross profit mirrors the trends seen in net sales and cost of sales, with an overall increasing trend but notable volatility. Gross profit increased steadily through 2022, reaching a peak in late 2022, before experiencing fluctuations in 2023 and 2024. Despite fluctuations, gross profit has generally improved over the analyzed periods, signaling enhanced revenue generation capacity relative to costs.
Research and Development (R&D)
R&D expenses show a consistent upward trend throughout the periods, indicating ongoing investment in innovation or product development. The increase is steady and significant, especially from late 2021 forward, suggesting a strategic focus on long-term growth through R&D activities despite rising costs.
Sales and Marketing Expenses
Sales and marketing expenses gradually increased over time with some periods of sharper rises, notably after mid-2021. The growth in this category aligns with the increase in net sales, reflecting possibly stronger sales efforts or expanded market reach. However, the increase is not as pronounced as R&D expenses.
General and Administrative Expenses
General and administrative expenses fluctuate moderately but reveal an upward tendency, especially noticeable from late 2021 onward. The rise could be attributed to expanded operations or increased overhead costs responding to the company's growth.
Operating Expenses
Operating expenses composed of R&D, sales and marketing, and general and administrative costs show a clear upward trajectory. This total increase aligns with the company's expanding scale, but the pace of growth in expenses may exert pressure on operating margins during certain periods.
Income from Operations
Income from operations exhibits considerable volatility. Initially moderate, operational income spikes from late 2021 through 2023, with some dips interspersed. The increase corresponds with growth in gross profit but is tempered by rising operating expenses. The highest operational income is observed in late 2023.
Other Income (Expense), Net
Other income and expenses display notable volatility with alternating positive and negative values, indicating fluctuating non-operational gains or losses. Certain spikes in income and expense suggest the impact of specific one-time items, investment income, or financing activities that affect overall profitability irregularly.
Interest Expense
Interest expense rose markedly from 2021 forward, particularly escalating in several quarters, which may imply increased borrowing or higher interest rates. This growth in interest expense places additional financial burden on net income and reflects increased leverage or financing costs.
Income Before Income Tax Provision
Income before taxes follows a pattern similar to income from operations with significant fluctuations. It generally improves over time, reaching higher levels in late 2023 and 2024, yet periodic declines suggest exposure to the variability in other income and interest expenses.
Income Tax Provision
The income tax provision exhibits wide swings including both positive and negative values, which may indicate tax credits, deferred tax adjustments, or varying effective tax rates. Large negative tax provisions in some quarters reduce net income, while positive tax benefits enhance profitability.
Share of Income (Loss) from Equity Investee
The share of income or loss from equity investees is generally minor relative to other items and shows considerable variability, alternating between gains and losses. This suggests uncertain or fluctuating performance from associated entities, with limited impact on overall financial results.
Net Income
Net income demonstrates an overall growth trend, increasing substantially from 2021 onward with some degree of volatility. Notable peaks occur in late 2023 and several quarters in 2024, reflecting improved operational performance combined with variable tax effects and other income factors. Despite rising costs and expenses, net profitability has expanded significantly over the period.