Stock Analysis on Net

eBay Inc. (NASDAQ:EBAY)

This company has been moved to the archive! The financial data has not been updated since October 24, 2019.

Common-Size Income Statement 
Quarterly Data

eBay Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014
Net revenues 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of net revenues -23.67 -23.45 -22.74 -21.48 -22.95 -22.61 -21.67 -22.58 -23.08 -24.10 -23.23 -22.51 -22.46 -22.11 -22.32 -21.23 -20.63 -20.57 -19.94 -32.51 -31.91 -31.88 -31.70
Gross profit 76.33% 76.55% 77.26% 78.52% 77.05% 77.39% 78.33% 77.42% 76.92% 75.90% 76.77% 77.49% 77.54% 77.89% 77.68% 78.77% 79.37% 79.43% 80.06% 67.49% 68.09% 68.12% 68.30%
Sales and marketing -30.43 -30.41 -28.07 -32.85 -32.16 -31.74 -29.30 -26.37 -26.03 -27.36 -25.35 -25.39 -27.06 -27.89 -25.18 -25.62 -26.92 -27.87 -25.18 -19.20 -21.20 -20.93 -18.89
Product development -11.82 -11.98 -11.24 -10.15 -11.59 -13.33 -12.95 -12.13 -13.12 -13.45 -12.54 -12.19 -12.99 -13.23 -11.18 -9.86 -11.48 -11.00 -10.72 -10.34 -11.74 -11.45 -11.26
General and administrative -10.68 -10.20 -11.69 -8.52 -9.36 -13.94 -10.47 -10.14 -10.54 -11.47 -11.05 -10.40 -10.10 -9.78 -9.78 -11.20 -9.86 -16.73 -14.65 -9.65 -10.15 -10.56 -10.91
Provision for transaction losses -2.87 -2.64 -2.72 -2.88 -2.45 -2.50 -2.79 -3.02 -2.82 -2.71 -2.80 -2.46 -2.53 -2.87 -2.43 -3.10 -3.10 -3.08 -3.35 -5.55 -5.72 -5.31 -4.79
Amortization of acquired intangible assets -0.45 -0.45 -0.49 -0.45 -0.49 -0.49 -0.39 -0.38 -0.42 -0.39 -0.41 -0.42 -0.41 -0.31 -0.37 -0.47 -0.48 -0.47 -0.49 -1.18 -1.33 -1.67 -1.85
Operating expenses -56.25% -55.68% -54.22% -54.85% -56.06% -62.01% -55.89% -52.05% -52.93% -55.37% -52.14% -50.86% -53.09% -54.08% -48.95% -50.26% -51.83% -59.15% -54.39% -45.93% -50.15% -49.93% -47.70%
Income from operations 20.08% 20.88% 23.04% 23.67% 20.99% 15.38% 22.44% 25.37% 23.99% 20.53% 24.63% 26.64% 24.45% 23.81% 28.73% 28.51% 27.54% 20.28% 25.67% 21.56% 17.94% 18.19% 20.60%
Interest and other, net -5.36 -1.90 2.42 -5.74 14.80 11.40 -1.24 -3.90 4.94 -0.77 0.54 57.04 -0.41 -0.36 -1.08 -0.52 4.14 5.88 0.49 -0.14 0.46 0.21 -0.12
Income before income taxes 14.72% 18.98% 25.46% 17.94% 35.79% 26.78% 21.20% 21.47% 28.93% 19.76% 25.17% 83.67% 24.04% 23.45% 27.66% 27.99% 31.68% 26.16% 26.15% 21.42% 18.40% 18.39% 20.48%
Income tax (provision) benefit -3.02 -3.98 -5.75 8.59 -8.61 -2.61 -5.43 -120.86 -7.22 -18.60 21.52 164.68 -5.19 -3.86 -5.10 -5.47 -5.72 -5.78 -4.37 -0.63 -2.94 -2.91 -75.06
Income (loss) from continuing operations 11.70% 15.00% 19.71% 26.52% 27.18% 24.17% 15.78% -99.39% 21.71% 1.16% 46.68% 248.35% 18.85% 19.60% 22.55% 22.52% 25.96% 20.38% 21.79% 20.79% 15.46% 15.48% -54.58%
Income (loss) from discontinued operations, net of income taxes 0.00 -0.04 -0.11 -0.10 0.04 0.15 0.00 -0.15 0.00 0.00 0.00 -0.50 -0.23 -0.09 0.00 -1.98 -0.29 -16.45 8.59 0.00 0.00 0.00 0.00
Net income (loss) 11.70% 14.96% 19.60% 26.42% 27.22% 24.32% 15.78% -99.54% 21.71% 1.16% 46.68% 247.85% 18.63% 19.51% 22.55% 20.54% 25.68% 3.93% 30.37% 20.79% 15.46% 15.48% -54.58%

Based on: 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31).

Income statement item Description The company
Income from operations The net result for the period of deducting operating expenses from operating revenues. eBay Inc. income from operations as a percentage of net revenues decreased from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. eBay Inc. income before income taxes as a percentage of net revenues decreased from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.
Net income (loss) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. eBay Inc. net income (loss) as a percentage of net revenues decreased from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.