Stock Analysis on Net

Amazon.com Inc. (NASDAQ:AMZN)

Common-Size Income Statement
Quarterly Data

Amazon.com Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net product sales 42.55 41.61 42.50 45.13 44.15 43.93 44.74 47.27 46.69 46.67 48.48 51.97 49.52 51.29 52.98 56.59 54.89 56.51 55.45 57.81 56.77 56.55 57.43
Net service sales 57.45 58.39 57.50 54.87 55.85 56.07 55.26 52.73 53.31 53.33 51.52 48.03 50.48 48.71 47.02 43.41 45.11 43.49 44.55 42.19 43.23 43.45 42.57
Net sales 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of sales -50.97 -49.86 -50.68 -54.46 -52.43 -51.62 -53.23 -57.40 -55.29 -54.79 -57.11 -60.28 -56.79 -56.75 -57.50 -63.15 -59.40 -59.23 -58.66 -61.73 -59.02 -57.31 -56.82
Gross profit 49.03% 50.14% 49.32% 45.54% 47.57% 48.38% 46.77% 42.60% 44.71% 45.21% 42.89% 39.72% 43.21% 43.25% 42.50% 36.85% 40.60% 40.77% 41.34% 38.27% 40.98% 42.69% 43.18%
Fulfillment -15.52 -15.93 -15.57 -15.35 -15.60 -15.85 -16.41 -15.48 -16.19 -16.78 -17.41 -16.33 -16.69 -15.60 -15.23 -14.71 -15.29 -15.53 -15.28 -13.94 -14.53 -14.62 -14.41
Technology and infrastructure -14.00 -15.07 -14.25 -12.97 -14.82 -16.32 -16.06 -13.95 -15.33 -14.91 -12.75 -11.14 -12.98 -12.27 -11.51 -9.60 -11.42 -11.68 -12.36 -11.14 -13.15 -14.30 -13.28
Sales and marketing -6.68 -7.10 -6.74 -7.59 -7.37 -8.00 -7.99 -8.59 -8.67 -8.32 -7.15 -7.87 -7.23 -6.65 -5.72 -5.89 -5.65 -4.89 -6.40 -7.06 -6.79 -6.77 -6.14
General and administrative -1.71 -2.06 -1.91 -1.77 -1.79 -2.38 -2.39 -2.23 -2.41 -2.39 -2.23 -1.84 -1.94 -1.91 -1.83 -1.57 -1.73 -1.78 -1.92 -1.61 -1.93 -2.00 -1.96
Other operating income (expense), net -0.16 -0.07 -0.16 -0.09 -0.17 -0.11 -0.18 -0.51 -0.13 -0.07 -0.21 -0.02 0.01 -0.01 -0.04 0.40 -0.06 -0.33 -0.09 -0.07 -0.08 -0.14 0.01
Operating income 10.96% 9.92% 10.68% 7.77% 7.82% 5.72% 3.75% 1.83% 1.99% 2.74% 3.15% 2.52% 4.38% 6.81% 8.17% 5.47% 6.44% 6.57% 5.29% 4.44% 4.51% 4.86% 7.40%
Interest income 0.79 0.80 0.69 0.53 0.54 0.49 0.48 0.30 0.22 0.13 0.09 0.09 0.11 0.09 0.10 0.08 0.12 0.15 0.27 0.24 0.32 0.34 0.31
Interest expense -0.38 -0.40 -0.45 -0.42 -0.56 -0.63 -0.65 -0.47 -0.49 -0.48 -0.41 -0.35 -0.44 -0.38 -0.37 -0.33 -0.45 -0.45 -0.53 -0.52 -0.57 -0.60 -0.61
Other income (expense), net -0.02 -0.01 -1.87 0.17 0.72 0.05 -0.35 -2.31 0.60 -4.57 -7.36 8.61 -0.15 1.12 1.56 0.96 0.96 0.73 -0.54 0.48 -0.50 -0.04 0.27
Non-operating income (expense) 0.39% 0.39% -1.62% 0.28% 0.70% -0.09% -0.51% -2.48% 0.33% -4.92% -7.67% 8.35% -0.48% 0.82% 1.29% 0.71% 0.64% 0.43% -0.80% 0.20% -0.75% -0.31% -0.03%
Income (loss) before income taxes 11.35% 10.30% 9.06% 8.05% 8.52% 5.63% 3.23% -0.64% 2.32% -2.19% -4.52% 10.87% 3.89% 7.64% 9.46% 6.18% 7.08% 7.00% 4.48% 4.64% 3.76% 4.56% 7.37%
(Provision) benefit for income taxes -1.70 -1.19 -1.72 -1.80 -1.61 -0.60 -0.74 0.82 -0.05 0.53 1.22 -0.45 -1.04 -0.77 -1.99 -0.45 -0.59 -1.11 -0.99 -0.90 -0.71 -0.41 -1.40
Equity-method investment activity, net of tax 0.00 0.00 -0.06 0.00 0.00 -0.01 0.00 0.01 0.00 -0.01 0.00 0.00 0.00 0.01 0.00 0.02 0.09 0.01 -0.14 0.00 -0.01 -0.01 -0.01
Net income (loss) 9.65% 9.11% 7.28% 6.25% 6.90% 5.02% 2.49% 0.19% 2.26% -1.67% -3.30% 10.42% 2.85% 6.88% 7.47% 5.75% 6.58% 5.90% 3.36% 3.74% 3.05% 4.14% 5.96%

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. Amazon.com Inc. operating income as a percentage of net sales decreased from Q1 2024 to Q2 2024 but then increased from Q2 2024 to Q3 2024 exceeding Q1 2024 level.
Income (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Amazon.com Inc. income (loss) before income taxes as a percentage of net sales increased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Net income (loss) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Amazon.com Inc. net income (loss) as a percentage of net sales increased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.