Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

lululemon athletica inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Net revenue
Cost of goods sold
Gross profit
Selling, general and administrative expenses
Impairment of assets and restructuring costs
Amortization of intangible assets
Acquisition-related expenses
Gain on disposal of assets
Income from operations
Other income (expense), net
Income before income tax expense
Income tax expense
Net income

Based on: 10-Q (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).


Gross Profit and Cost of Goods Sold Trends
The gross profit margin as a percentage of net revenue shows notable variation over the examined quarters. Initially, gross profit remained above 53%, reaching a peak near 59.4% in early 2024, indicating effective cost control and pricing strategies at that time. Correspondingly, the cost of goods sold (COGS) fluctuated inversely, ranging from approximately -39.6% to -48.7% of net revenue. A significant increase in COGS was observed around May 2020, reaching about -48.71%, which contributed to the lowest gross profit margin during that period. Following that, margins normalized with a trend toward improved gross profitability.
Operating Expenses Behavior
Selling, general, and administrative (SG&A) expenses exhibited considerable fluctuations relative to net revenue. Notably, SG&A was lower in certain quarters such as February 2020 and January 2021, dropping near -28% of net revenue, while other periods saw an increase exceeding -40%. Such variability suggests shifts in operational efficiency, cost management, or investments in growth activities. The presence of impairment and restructuring costs in the quarter ending January 2023 had a pronounced adverse effect, with a recorded impact of around -14.7% of net revenue.
Non-Recurring and Other Expenses
Amortization of intangible assets remained a minor expense, consistently below -0.2%, indicating limited impact on overall profitability. Acquisition-related expenses appeared sporadically, peaking around -1.66% in late 2021, emphasizing occasional costs linked to strategic transactions. Gains on disposal of assets were only recorded once in early 2022, providing a small positive contribution.
Operating Income Analysis
Income from operations displayed significant swings, ranging from roughly 5% to nearly 30% of net revenue. The lowest operating income percentage occurred in May 2020, coincident with elevated COGS and SG&A expenses. Conversely, quarters such as February 2020 and early 2024 demonstrated strong operating leverage. This volatility reflects the interplay between revenue, direct costs, and operating expenses.
Other Income and Income Before Tax
Other income or expense remained marginal but trended positively in the later quarters, rising to about 1.05% of net revenue in early 2024. Income before income tax closely followed operating income trends, indicating limited influence from non-operating activities.
Tax Expense and Net Income Performance
Income tax expense fluctuated between approximately -0.8% and -8.6% of net revenue, generally increasing in higher income periods. Net income margins followed a similar pattern to income from operations but were consistently lower by several percentage points due to tax impacts. Net income dipped sharply in May 2020 (near 4.4%) but recovered thereafter, with the highest margin above 20% in both February 2020 and early 2024, reflecting the company's ability to restore profitability after the period of heightened expenses.
Overall Observations
The data reveals cyclical fluctuations in costs and expenses leading to variable profitability levels. The quarter in May 2020 marks an inflection point with elevated costs and reduced margins, possibly linked to external disruptions. Subsequent quarters show recovery and operational improvements. The trends emphasize the importance of cost management and the company’s resilience in restoring strong earnings in post-disruption periods.