Stock Analysis on Net

lululemon athletica inc. (NASDAQ:LULU)

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

lululemon athletica inc., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
May 4, 2025 Feb 2, 2025 Oct 27, 2024 Jul 28, 2024 Apr 28, 2024 Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020 Nov 3, 2019 Aug 4, 2019 May 5, 2019
Cash and cash equivalents 1,325,272 1,984,336 1,188,419 1,610,112 1,900,672 2,243,971 1,091,138 1,107,530 950,607 1,154,867 352,624 498,831 649,016 1,259,871 993,591 1,170,041 1,179,739 1,150,517 481,581 522,998 823,006 1,093,505 586,153 623,738 576,241
Accounts receivable, net 141,241 120,173 143,418 126,121 126,349 124,769 107,004 106,221 107,468 132,906 96,179 81,784 78,391 77,001 75,343 56,150 56,956 62,399 59,772 48,922 48,684 40,219 35,744 27,659 20,105
Inventories 1,652,091 1,442,081 1,800,893 1,429,043 1,345,267 1,323,602 1,663,617 1,660,753 1,580,313 1,447,367 1,741,716 1,462,076 1,275,040 966,481 943,900 789,836 732,890 647,230 770,990 672,773 625,849 518,513 627,102 494,294 443,006
Prepaid and receivable income taxes 230,280 182,253 257,388 210,969 192,955 183,733 300,258 224,916 182,393 185,641 196,385 166,438 116,281 118,928 140,582 117,807 139,123 139,126 168,272 125,019 89,316 85,159 126,715 112,572 82,200
Prepaid expenses and other current assets 233,633 251,459 215,171 195,499 202,844 184,502 202,882 224,513 232,521 238,672 247,277 177,965 184,512 192,572 157,878 141,473 144,744 125,107 120,198 120,043 107,690 70,542 75,962 74,750 50,032
Current assets 3,582,517 3,980,302 3,605,289 3,571,744 3,768,087 4,060,577 3,364,899 3,323,933 3,053,302 3,159,453 2,634,181 2,387,094 2,303,240 2,614,853 2,311,294 2,275,307 2,253,452 2,124,379 1,600,813 1,489,755 1,694,545 1,807,938 1,451,676 1,333,013 1,171,584
Property and equipment, net 1,846,609 1,780,617 1,697,759 1,614,893 1,561,185 1,545,811 1,413,918 1,367,172 1,312,793 1,269,614 1,122,490 1,059,859 974,784 927,710 876,489 806,387 774,685 745,687 719,880 698,514 659,265 671,693 656,372 617,090 582,738
Right-of-use operating lease assets 1,549,401 1,416,256 1,360,589 1,302,947 1,263,749 1,265,610 1,048,607 1,079,198 993,471 969,419 946,687 867,901 819,998 803,543 789,381 729,621 719,139 734,835 714,086 725,805 731,883 689,664 652,492 657,044 626,974
Goodwill 167,359 159,518 164,462 23,925 23,992 24,083 23,912 24,176 24,041 24,144 386,515 386,868 386,837 386,880 387,065 387,024 387,115 386,877 386,632 386,593
Intangible assets, net 10,642 11,673 13,723 18,204 20,082 21,961 64,719 66,908 69,103 71,299 73,494 75,690 77,885 80,080 82,276 84,471
Goodwill and intangible assets, net (legacy) 24,044 24,423 24,478 24,184 24,094
Deferred income tax assets 17,598 17,085 9,253 9,098 9,099 9,176 5,896 6,188 6,130 6,402 5,587 6,025 6,090 6,091 6,804 6,564 6,773 6,731 31,562 31,591 31,190 31,435 26,339 26,296 26,312
Other non-current assets 256,417 237,841 232,594 221,528 202,383 186,684 165,032 173,587 161,725 156,045 149,257 146,056 137,160 132,102 127,480 124,505 110,782 106,626 92,671 77,298 60,859 56,201 43,787 37,117 31,318
Non-current assets 3,848,026 3,622,990 3,478,380 3,172,391 3,060,408 3,031,364 2,657,365 2,668,525 2,518,242 2,447,585 2,675,255 2,533,617 2,393,972 2,327,625 2,260,713 2,129,791 2,076,379 2,060,836 2,027,107 2,004,272 1,507,241 1,473,416 1,403,468 1,361,731 1,291,436
Total assets 7,430,543 7,603,292 7,083,669 6,744,135 6,828,495 7,091,941 6,022,264 5,992,458 5,571,544 5,607,038 5,309,436 4,920,711 4,697,212 4,942,478 4,572,007 4,405,098 4,329,831 4,185,215 3,627,920 3,494,027 3,201,786 3,281,354 2,855,144 2,694,744 2,463,020

Based on: 10-Q (reporting date: 2025-05-04), 10-K (reporting date: 2025-02-02), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05).


Cash and Cash Equivalents
The cash and cash equivalents balance exhibited considerable volatility over the periods analyzed. Starting from approximately 576 million USD in May 2019, the figure showed notable increases and decreases, reaching peaks near 2.2 billion USD in January 2024, before declining again. Such fluctuations suggest significant variations in cash flow activities, possibly linked to operational cycles or financing events.
Accounts Receivable, Net
Accounts receivable steadily increased from around 20 million USD in early 2019 to over 141 million USD by mid-2025. This upward trend indicates growing sales on credit, possibly reflecting expanding business volume, although the growth rate varied, showing some stabilization in later periods.
Inventories
Inventory levels generally trended upward, expanding from about 443 million USD to over 1.65 billion USD. Sharp increases were especially notable from mid-2021 to early 2023, followed by fluctuations, indicating inventory buildup that may be tied to anticipated demand or supply chain considerations.
Prepaid and Receivable Income Taxes
Prepaid and receivable income taxes demonstrated irregular fluctuations, with balances rising from approximately 82 million USD to peaks exceeding 300 million USD in some quarters. This variability may be related to tax payment timings or changes in taxable income.
Prepaid Expenses and Other Current Assets
This category showed a gradual increase overall, from 50 million USD to above 230 million USD, despite some oscillations. The growth suggests an accumulation of prepaid costs and other assets, likely associated with expanding operational scope and investment in current assets.
Current Assets
Current assets increased substantially over the timeframe, beginning at approximately 1.17 billion USD and reaching over 3.58 billion USD by mid-2025. The upward trajectory indicates a strengthening short-term asset base, supporting liquidity and operational needs.
Property and Equipment, Net
This asset category exhibited consistent growth from roughly 583 million USD to around 1.85 billion USD, reflecting ongoing capital expenditures and asset acquisitions. The continuous increase suggests investment in infrastructure or expansion initiatives.
Right-of-Use Operating Lease Assets
Right-of-use assets increased notably, almost doubling from about 627 million USD to nearly 1.55 billion USD. This trend may indicate expanded lease commitments, possibly related to growth in store locations or other leased facilities.
Goodwill
Goodwill was recorded starting mid-2020 and remained relatively stable around 386 million USD until a sharp decline to approximately 24 million USD by early 2023, followed by moderate fluctuations. Such a pattern could imply asset impairments or divestitures impacting goodwill values.
Intangible Assets, Net
Intangible assets showed a diminishing trend from about 84 million USD to lower figures, with some missing data towards the later periods. The decline signifies amortization or disposal of intangible assets over time.
Goodwill and Intangible Assets, Net (Legacy)
Legacy goodwill and intangible assets remained low, fluctuating slightly around 24,000 USD in the initial periods, with no data reported later, indicating these assets may have been fully amortized or reclassified.
Deferred Income Tax Assets
Deferred income tax assets experienced some variation but remained relatively stable, averaging around 6 to 17 million USD. The increase in later periods could relate to timing differences in income recognition or tax planning strategies.
Other Non-Current Assets
Other non-current assets showed a persistent rising trend, growing from about 31 million USD to over 256 million USD. This increase signals accumulation of long-term assets not categorized elsewhere, likely linked to strategic investments or long-term prepayments.
Non-Current Assets
The aggregate non-current assets consistently expanded from roughly 1.29 billion USD to approximately 3.85 billion USD. This reflects sustained investment in capital and long-term assets supporting the company’s growth and operational capacity.
Total Assets
Total assets followed an overall upward trend, increasing from approximately 2.46 billion USD to a peak near 7.6 billion USD before slightly declining in the latest observed periods. This growth demonstrates expanding scale and resource base, although recent dips may warrant further examination of asset composition changes.

Assets: Selected Items


Current Assets: Selected Items