Nike Inc., current enterprise value calculation

Current share price (P)	$76.94
No. shares of common stock outstanding	1,488,495,736
US$ in millions
Common equity (market value)¹	114,525)
Total equity	114,525)
Add: Current portion of long-term debt (per books)	1,000)
Add: Notes payable (per books)	6)
Add: Long-term debt, excluding current portion (per books)	7,903)
Total equity and debt	123,434)
Less: Cash and equivalents	9,860)
Less: Short-term investments	1,722)
Enterprise value (EV)	111,852)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 76.94 × 1,488,495,736

Nike Inc., EV calculation

	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020	May 31, 2019
Share price^1, 2	$71.41	$107.53	$111.62	$159.74	$98.43	$86.70
No. shares of common stock outstanding¹	1,499,358,944	1,529,971,608	1,568,555,905	1,581,801,224	1,559,888,549	1,566,888,373
US$ in millions
Common equity (market value)³	107,069)	164,518)	175,082)	252,677)	153,540)	135,849)
Total equity	107,069)	164,518)	175,082)	252,677)	153,540)	135,849)
Add: Current portion of long-term debt (book value)	1,000)	—)	500)	—)	3)	6)
Add: Notes payable (book value)	6)	6)	10)	2)	248)	9)
Add: Long-term debt, excluding current portion (book value)	7,903)	8,927)	8,920)	9,413)	9,406)	3,464)
Total equity and debt	115,978)	173,451)	184,512)	262,092)	163,197)	139,328)
Less: Cash and equivalents	9,860)	7,441)	8,574)	9,889)	8,348)	4,466)
Less: Short-term investments	1,722)	3,234)	4,423)	3,587)	439)	197)
Enterprise value (EV)	104,396)	162,776)	171,515)	248,616)	154,410)	134,665)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Nike Inc. Annual Report.

³ 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 71.41 × 1,499,358,944

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Nike Inc. EV decreased from 2022 to 2023 and from 2023 to 2024.

Nike Inc. (NYSE:NKE)

Enterprise Value (EV)