Stock Analysis on Net

Air Products & Chemicals Inc. (NYSE:APD)

This company has been moved to the archive! The financial data has not been updated since August 9, 2021.

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Air Products & Chemicals Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015
Net income attributable to Air Products 1,886,700 1,760,000 1,497,800 3,000,400 631,100 1,277,900
Add: Net income attributable to noncontrolling interest 44,400 49,400 35,100 20,800 30,400 39,700
Less: Income (loss) from discontinued operations, net of tax (14,300) 42,200 1,866,000 (884,200)
Add: Income tax expense 478,400 480,100 524,300 260,900 586,500 415,900
Earnings before tax (EBT) 2,423,800 2,289,500 2,015,000 1,416,100 2,132,200 1,733,500
Add: Interest expense 109,300 137,000 130,500 120,600 115,500 103,500
Earnings before interest and tax (EBIT) 2,533,100 2,426,500 2,145,500 1,536,700 2,247,700 1,837,000
Add: Depreciation and amortization 1,185,000 1,082,800 970,700 865,800 925,900 936,400
Earnings before interest, tax, depreciation and amortization (EBITDA) 3,718,100 3,509,300 3,116,200 2,402,500 3,173,600 2,773,400

Based on: 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Air Products & Chemicals Inc. EBITDA increased from 2018 to 2019 and from 2019 to 2020.

Enterprise Value to EBITDA Ratio, Current

Air Products & Chemicals Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 62,954,505
Earnings before interest, tax, depreciation and amortization (EBITDA) 3,718,100
Valuation Ratio
EV/EBITDA 16.93
Benchmarks
EV/EBITDA, Competitors1
Linde plc 17.65
Sherwin-Williams Co. 23.27
EV/EBITDA, Sector
Chemicals 26.65
EV/EBITDA, Industry
Materials 24.44

Based on: 10-K (reporting date: 2020-09-30).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Air Products & Chemicals Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Sep 30, 2020 Sep 30, 2019 Sep 30, 2018 Sep 30, 2017 Sep 30, 2016 Sep 30, 2015
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 61,669,949 52,915,712 35,745,103 35,621,405 35,233,696 35,850,244
Earnings before interest, tax, depreciation and amortization (EBITDA)2 3,718,100 3,509,300 3,116,200 2,402,500 3,173,600 2,773,400
Valuation Ratio
EV/EBITDA3 16.59 15.08 11.47 14.83 11.10 12.93
Benchmarks
EV/EBITDA, Competitors4
Linde plc 17.70 15.17
Sherwin-Williams Co. 21.01 21.13
EV/EBITDA, Sector
Chemicals 18.67 16.78
EV/EBITDA, Industry
Materials 17.97 16.34

Based on: 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30).

1 See details »

2 See details »

3 2020 Calculation
EV/EBITDA = EV ÷ EBITDA
= 61,669,949 ÷ 3,718,100 = 16.59

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Air Products & Chemicals Inc. EV/EBITDA ratio increased from 2018 to 2019 and from 2019 to 2020.