Stock Analysis on Net

Allergan PLC (NYSE:AGN)

This company has been moved to the archive! The financial data has not been updated since May 7, 2020.

Income Statement

Allergan PLC, consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Net revenues 16,088,900 15,787,400 15,940,700 14,570,600 15,071,000
Cost of sales, excludes amortization and impairment of acquired intangibles including product rights (2,493,100) (2,191,400) (2,168,000) (1,860,800) (4,810,400)
Gross profit 13,595,800 13,596,000 13,772,700 12,709,800 10,260,600
Research and development (1,812,000) (2,266,200) (2,100,100) (2,575,700) (2,358,500)
Selling and marketing (3,461,700) (3,250,600) (3,514,800) (3,266,400) (2,914,000)
General and administrative (2,481,800) (1,271,200) (1,501,900) (1,473,900) (1,765,600)
Amortization (5,856,600) (6,552,300) (7,197,100) (6,470,400) (5,453,400)
Goodwill impairments (3,552,800) (2,841,100)
In-process research and development impairments (436,000) (804,600) (1,452,300) (743,900) (511,600)
Asset sales and impairments, net (440,200) (2,857,600) (3,927,700) (5,000) (272,000)
Operating loss (4,445,300) (6,247,600) (5,921,200) (1,825,500) (3,014,500)
Interest income 76,800 45,200 67,700 69,900 11,400
Interest expense (783,000) (911,200) (1,095,600) (1,295,600) (1,193,300)
Teva Share Activity 60,900 (3,269,300)
Sale of businesses 182,600
Debt extinguishment costs as part of the debt tender offer (161,600)
Debt extinguishment other (200) 15,600 (27,600)
Other-than-temporary impairments (26,100)
Dividend income 85,200 68,200
Naurex recovery 20,000
Forward sale of Teva shares (62,900)
Pfizer termination fee, Allergan plc only 150,000
Bridge loan commitment fee (264,900)
Interest rate lock 31,000
Other 33,000 (2,400) 5,000 1,000 100
Other income (expense), net 32,800 256,700 (3,437,300) 219,200 (233,800)
Loss before income taxes and noncontrolling interest (5,118,700) (6,856,900) (10,386,400) (2,832,000) (4,430,200)
(Provision) benefit for income taxes (146,400) 1,770,700 6,670,400 1,897,000 1,561,900
Net loss from continuing operations, net of tax (5,265,100) (5,086,200) (3,716,000) (935,000) (2,868,300)
Income (loss) from discontinued operations, net of tax (402,900) 15,914,500 6,787,700
Net income (loss) (5,265,100) (5,086,200) (4,118,900) 14,979,500 3,919,400
Income attributable to noncontrolling interest (5,900) (10,200) (6,600) (6,100) (4,200)
Net income (loss) attributable to shareholders (5,271,000) (5,096,400) (4,125,500) 14,973,400 3,915,200
Dividends on preferred shares (46,400) (278,400) (278,400) (232,000)
Net income (loss) attributable to ordinary shareholders (5,271,000) (5,142,800) (4,403,900) 14,695,000 3,683,200

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Income statement item Description The company
Net revenues Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Allergan PLC net revenues decreased from 2017 to 2018 but then increased from 2018 to 2019 exceeding 2017 level.
Operating loss The net result for the period of deducting operating expenses from operating revenues. Allergan PLC operating loss decreased from 2017 to 2018 but then increased from 2018 to 2019 exceeding 2017 level.
Loss before income taxes and noncontrolling interest Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Allergan PLC loss before income taxes and noncontrolling interest increased from 2017 to 2018 and from 2018 to 2019.
Net income (loss) attributable to shareholders The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Allergan PLC net income (loss) attributable to shareholders decreased from 2017 to 2018 and from 2018 to 2019.