Stock Analysis on Net

Eli Lilly & Co. (NYSE:LLY)

Income Statement

Eli Lilly & Co., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Revenue 34,124,100 28,541,400 28,318,400 24,539,800 22,319,500
Cost of sales (7,082,200) (6,629,800) (7,312,800) (5,483,300) (4,721,200)
Gross margin 27,041,900 21,911,600 21,005,600 19,056,500 17,598,300
Research and development (9,313,400) (7,190,800) (6,930,700) (5,976,300) (5,595,000)
Marketing, selling, and administrative (7,403,100) (6,440,400) (6,431,600) (6,121,200) (6,213,800)
Acquired in-process research and development (3,799,800) (908,500) (970,100) (769,800) (239,600)
Asset impairment, restructuring, and other special charges (67,700) (244,600) (316,100) (131,200) (575,600)
Operating income 6,457,900 7,127,300 6,357,100 6,058,000 4,974,300
Interest expense (485,900) (331,600) (339,800) (359,600) (400,600)
Interest income 173,600 62,800 25,400 33,000 80,400
Net investment gains (losses) on equity securities (20,200) (410,700) 176,900 1,442,200 401,200
Debt extinguishment loss (405,200) (252,500)
Gain on sale of antibiotic business in China 309,800
Retirement benefit plans 461,900 372,900 289,700 251,800 209,900
Other income (expense) (32,700) (14,300) 51,400 (195,500) (56,600)
Other, net, income (expense) 96,700 (320,900) (201,600) 1,171,900 291,600
Income before income taxes 6,554,600 6,806,400 6,155,500 7,229,900 5,265,900
Income taxes (1,314,200) (561,600) (573,800) (1,036,200) (628,000)
Net income from continuing operations 5,240,400 6,244,800 5,581,700 6,193,700 4,637,900
Net income from discontinued operations 3,680,500
Net income 5,240,400 6,244,800 5,581,700 6,193,700 8,318,400

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Eli Lilly & Co. revenue increased from 2021 to 2022 and from 2022 to 2023.
Operating income The net result for the period of deducting operating expenses from operating revenues. Eli Lilly & Co. operating income increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Eli Lilly & Co. income before income taxes increased from 2021 to 2022 but then slightly decreased from 2022 to 2023.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Eli Lilly & Co. net income increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.