Stock Analysis on Net

Allergan PLC (NYSE:AGN)

This company has been moved to the archive! The financial data has not been updated since May 7, 2020.

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Allergan PLC, profitability ratios

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Return on Sales
Gross profit margin 84.50% 86.12% 86.40% 87.23% 68.08%
Operating profit margin -27.63% -39.57% -37.15% -12.53% -20.00%
Net profit margin -32.76% -32.28% -25.88% 102.76% 25.98%
Return on Investment
Return on equity (ROE) -9.06% -7.83% -5.59% 19.65% 5.11%
Return on assets (ROA) -5.57% -5.01% -3.49% 11.61% 2.88%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Allergan PLC gross profit margin ratio deteriorated from 2017 to 2018 and from 2018 to 2019.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Allergan PLC operating profit margin ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 exceeding 2017 level.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Allergan PLC net profit margin ratio deteriorated from 2017 to 2018 and from 2018 to 2019.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Allergan PLC ROE deteriorated from 2017 to 2018 and from 2018 to 2019.
ROA A profitability ratio calculated as net income divided by total assets. Allergan PLC ROA deteriorated from 2017 to 2018 and from 2018 to 2019.

Gross Profit Margin

Allergan PLC, gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Gross profit 13,595,800 13,596,000 13,772,700 12,709,800 10,260,600
Net revenues 16,088,900 15,787,400 15,940,700 14,570,600 15,071,000
Profitability Ratio
Gross profit margin1 84.50% 86.12% 86.40% 87.23% 68.08%
Benchmarks
Gross Profit Margin, Competitors2
AbbVie Inc. 77.64%
Amgen Inc. 80.38%
Bristol-Myers Squibb Co. 69.10%
Danaher Corp. 55.74%
Eli Lilly & Co. 78.85%
Gilead Sciences Inc. 78.86%
Johnson & Johnson 66.42%
Merck & Co. Inc. 69.87%
Moderna Inc.
Pfizer Inc. 80.25%
Regeneron Pharmaceuticals Inc. 90.05%
Thermo Fisher Scientific Inc. 44.35%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Gross profit margin = 100 × Gross profit ÷ Net revenues
= 100 × 13,595,800 ÷ 16,088,900 = 84.50%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Allergan PLC gross profit margin ratio deteriorated from 2017 to 2018 and from 2018 to 2019.

Operating Profit Margin

Allergan PLC, operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Operating loss (4,445,300) (6,247,600) (5,921,200) (1,825,500) (3,014,500)
Net revenues 16,088,900 15,787,400 15,940,700 14,570,600 15,071,000
Profitability Ratio
Operating profit margin1 -27.63% -39.57% -37.15% -12.53% -20.00%
Benchmarks
Operating Profit Margin, Competitors2
AbbVie Inc. 39.03%
Amgen Inc. 43.57%
Bristol-Myers Squibb Co. 22.62%
Danaher Corp. 18.25%
Eli Lilly & Co. 22.29%
Gilead Sciences Inc. 19.38%
Johnson & Johnson 24.15%
Merck & Co. Inc. 24.77%
Moderna Inc.
Pfizer Inc. 25.46%
Regeneron Pharmaceuticals Inc. 28.10%
Thermo Fisher Scientific Inc. 17.99%
Operating Profit Margin, Sector
Pharmaceuticals, Biotechnology & Life Sciences 25.68%
Operating Profit Margin, Industry
Health Care 12.31%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Operating profit margin = 100 × Operating loss ÷ Net revenues
= 100 × -4,445,300 ÷ 16,088,900 = -27.63%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Allergan PLC operating profit margin ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 exceeding 2017 level.

Net Profit Margin

Allergan PLC, net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to shareholders (5,271,000) (5,096,400) (4,125,500) 14,973,400 3,915,200
Net revenues 16,088,900 15,787,400 15,940,700 14,570,600 15,071,000
Profitability Ratio
Net profit margin1 -32.76% -32.28% -25.88% 102.76% 25.98%
Benchmarks
Net Profit Margin, Competitors2
AbbVie Inc. 23.69%
Amgen Inc. 35.32%
Bristol-Myers Squibb Co. 13.15%
Danaher Corp. 16.80%
Eli Lilly & Co. 37.27%
Gilead Sciences Inc. 24.35%
Johnson & Johnson 18.42%
Merck & Co. Inc. 21.01%
Moderna Inc.
Pfizer Inc. 31.45%
Regeneron Pharmaceuticals Inc. 26.91%
Thermo Fisher Scientific Inc. 14.47%
Net Profit Margin, Sector
Pharmaceuticals, Biotechnology & Life Sciences 23.02%
Net Profit Margin, Industry
Health Care 10.09%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Net profit margin = 100 × Net income (loss) attributable to shareholders ÷ Net revenues
= 100 × -5,271,000 ÷ 16,088,900 = -32.76%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Allergan PLC net profit margin ratio deteriorated from 2017 to 2018 and from 2018 to 2019.

Return on Equity (ROE)

Allergan PLC, ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to shareholders (5,271,000) (5,096,400) (4,125,500) 14,973,400 3,915,200
Shareholders’ equity 58,173,600 65,114,100 73,821,100 76,192,700 76,591,400
Profitability Ratio
ROE1 -9.06% -7.83% -5.59% 19.65% 5.11%
Benchmarks
ROE, Competitors2
AbbVie Inc.
Amgen Inc. 81.07%
Bristol-Myers Squibb Co. 6.66%
Danaher Corp. 9.94%
Eli Lilly & Co. 319.09%
Gilead Sciences Inc. 23.91%
Johnson & Johnson 25.42%
Merck & Co. Inc. 37.99%
Moderna Inc. -43.75%
Pfizer Inc. 25.77%
Regeneron Pharmaceuticals Inc. 19.08%
Thermo Fisher Scientific Inc. 12.45%
ROE, Sector
Pharmaceuticals, Biotechnology & Life Sciences 27.56%
ROE, Industry
Health Care 20.90%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
ROE = 100 × Net income (loss) attributable to shareholders ÷ Shareholders’ equity
= 100 × -5,271,000 ÷ 58,173,600 = -9.06%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Allergan PLC ROE deteriorated from 2017 to 2018 and from 2018 to 2019.

Return on Assets (ROA)

Allergan PLC, ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in thousands)
Net income (loss) attributable to shareholders (5,271,000) (5,096,400) (4,125,500) 14,973,400 3,915,200
Total assets 94,699,100 101,787,600 118,341,900 128,986,300 135,840,700
Profitability Ratio
ROA1 -5.57% -5.01% -3.49% 11.61% 2.88%
Benchmarks
ROA, Competitors2
AbbVie Inc. 8.84%
Amgen Inc. 13.13%
Bristol-Myers Squibb Co. 2.65%
Danaher Corp. 4.85%
Eli Lilly & Co. 21.17%
Gilead Sciences Inc. 8.74%
Johnson & Johnson 9.59%
Merck & Co. Inc. 11.66%
Moderna Inc. -32.34%
Pfizer Inc. 9.72%
Regeneron Pharmaceuticals Inc. 14.29%
Thermo Fisher Scientific Inc. 6.33%
ROA, Sector
Pharmaceuticals, Biotechnology & Life Sciences 8.90%
ROA, Industry
Health Care 7.15%

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
ROA = 100 × Net income (loss) attributable to shareholders ÷ Total assets
= 100 × -5,271,000 ÷ 94,699,100 = -5.57%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Allergan PLC ROA deteriorated from 2017 to 2018 and from 2018 to 2019.