Stock Analysis on Net

AutoZone Inc. (NYSE:AZO)

This company has been moved to the archive! The financial data has not been updated since December 18, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

AutoZone Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Nov 18, 2023 = 15.85% ×
Aug 26, 2023 = 15.82% ×
May 6, 2023 = 15.86% ×
Feb 11, 2023 = 15.56% ×
Nov 19, 2022 = 15.76% ×
Aug 27, 2022 = 15.91% ×
May 7, 2022 = 16.57% ×
Feb 12, 2022 = 17.11% ×
Nov 20, 2021 = 15.79% ×
Aug 28, 2021 = 14.95% ×
May 8, 2021 = 15.03% ×
Feb 13, 2021 = 13.22% ×
Nov 21, 2020 = 12.53% ×
Aug 29, 2020 = 12.01% ×
May 9, 2020 = 12.07% ×
Feb 15, 2020 = 12.60% ×
Nov 23, 2019 = 12.73% ×
Aug 31, 2019 = 16.34% ×
May 4, 2019 = 14.86% ×
Feb 9, 2019 = 14.50% ×
Nov 17, 2018 = 14.78% ×
Aug 25, 2018 = 14.31% ×
May 5, 2018 = ×
Feb 10, 2018 = ×
Nov 18, 2017 = ×

Based on: 10-Q (reporting date: 2023-11-18), 10-K (reporting date: 2023-08-26), 10-Q (reporting date: 2023-05-06), 10-Q (reporting date: 2023-02-11), 10-Q (reporting date: 2022-11-19), 10-K (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-07), 10-Q (reporting date: 2022-02-12), 10-Q (reporting date: 2021-11-20), 10-K (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-08), 10-Q (reporting date: 2021-02-13), 10-Q (reporting date: 2020-11-21), 10-K (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-09), 10-Q (reporting date: 2020-02-15), 10-Q (reporting date: 2019-11-23), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-09), 10-Q (reporting date: 2018-11-17), 10-K (reporting date: 2018-08-25), 10-Q (reporting date: 2018-05-05), 10-Q (reporting date: 2018-02-10), 10-Q (reporting date: 2017-11-18).


Three-Component Disaggregation of ROE

AutoZone Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Nov 18, 2023 = 14.62% × 1.08 ×
Aug 26, 2023 = 14.48% × 1.09 ×
May 6, 2023 = 14.45% × 1.10 ×
Feb 11, 2023 = 14.32% × 1.09 ×
Nov 19, 2022 = 14.57% × 1.08 ×
Aug 27, 2022 = 14.95% × 1.06 ×
May 7, 2022 = 15.21% × 1.09 ×
Feb 12, 2022 = 15.44% × 1.11 ×
Nov 20, 2021 = 15.08% × 1.05 ×
Aug 28, 2021 = 14.84% × 1.01 ×
May 8, 2021 = 14.90% × 1.01 ×
Feb 13, 2021 = 13.98% × 0.95 ×
Nov 21, 2020 = 14.05% × 0.89 ×
Aug 29, 2020 = 13.72% × 0.88 ×
May 9, 2020 = 12.90% × 0.94 ×
Feb 15, 2020 = 13.42% × 0.94 ×
Nov 23, 2019 = 13.45% × 0.95 ×
Aug 31, 2019 = 13.63% × 1.20 ×
May 4, 2019 = 12.70% × 1.17 ×
Feb 9, 2019 = 12.49% × 1.16 ×
Nov 17, 2018 = 12.49% × 1.18 ×
Aug 25, 2018 = 11.92% × 1.20 ×
May 5, 2018 = × ×
Feb 10, 2018 = × ×
Nov 18, 2017 = × ×

Based on: 10-Q (reporting date: 2023-11-18), 10-K (reporting date: 2023-08-26), 10-Q (reporting date: 2023-05-06), 10-Q (reporting date: 2023-02-11), 10-Q (reporting date: 2022-11-19), 10-K (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-07), 10-Q (reporting date: 2022-02-12), 10-Q (reporting date: 2021-11-20), 10-K (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-08), 10-Q (reporting date: 2021-02-13), 10-Q (reporting date: 2020-11-21), 10-K (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-09), 10-Q (reporting date: 2020-02-15), 10-Q (reporting date: 2019-11-23), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-09), 10-Q (reporting date: 2018-11-17), 10-K (reporting date: 2018-08-25), 10-Q (reporting date: 2018-05-05), 10-Q (reporting date: 2018-02-10), 10-Q (reporting date: 2017-11-18).


Two-Component Disaggregation of ROA

AutoZone Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Nov 18, 2023 15.85% = 14.62% × 1.08
Aug 26, 2023 15.82% = 14.48% × 1.09
May 6, 2023 15.86% = 14.45% × 1.10
Feb 11, 2023 15.56% = 14.32% × 1.09
Nov 19, 2022 15.76% = 14.57% × 1.08
Aug 27, 2022 15.91% = 14.95% × 1.06
May 7, 2022 16.57% = 15.21% × 1.09
Feb 12, 2022 17.11% = 15.44% × 1.11
Nov 20, 2021 15.79% = 15.08% × 1.05
Aug 28, 2021 14.95% = 14.84% × 1.01
May 8, 2021 15.03% = 14.90% × 1.01
Feb 13, 2021 13.22% = 13.98% × 0.95
Nov 21, 2020 12.53% = 14.05% × 0.89
Aug 29, 2020 12.01% = 13.72% × 0.88
May 9, 2020 12.07% = 12.90% × 0.94
Feb 15, 2020 12.60% = 13.42% × 0.94
Nov 23, 2019 12.73% = 13.45% × 0.95
Aug 31, 2019 16.34% = 13.63% × 1.20
May 4, 2019 14.86% = 12.70% × 1.17
Feb 9, 2019 14.50% = 12.49% × 1.16
Nov 17, 2018 14.78% = 12.49% × 1.18
Aug 25, 2018 14.31% = 11.92% × 1.20
May 5, 2018 = ×
Feb 10, 2018 = ×
Nov 18, 2017 = ×

Based on: 10-Q (reporting date: 2023-11-18), 10-K (reporting date: 2023-08-26), 10-Q (reporting date: 2023-05-06), 10-Q (reporting date: 2023-02-11), 10-Q (reporting date: 2022-11-19), 10-K (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-07), 10-Q (reporting date: 2022-02-12), 10-Q (reporting date: 2021-11-20), 10-K (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-08), 10-Q (reporting date: 2021-02-13), 10-Q (reporting date: 2020-11-21), 10-K (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-09), 10-Q (reporting date: 2020-02-15), 10-Q (reporting date: 2019-11-23), 10-K (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-09), 10-Q (reporting date: 2018-11-17), 10-K (reporting date: 2018-08-25), 10-Q (reporting date: 2018-05-05), 10-Q (reporting date: 2018-02-10), 10-Q (reporting date: 2017-11-18).

The primary reason for the increase in return on assets ratio (ROA) over Q1 2024 is the increase in profitability measured by net profit margin ratio.