Stock Analysis on Net

Amazon.com Inc. (NASDAQ:AMZN)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Amazon.com Inc., profit margin by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America 6.44% 4.22% -0.90% 2.60% 3.66%
International 2.65% -2.02% -6.56% -0.72% 0.69%
AWS 37.04% 27.14% 28.52% 29.79% 29.82%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin North America North America segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
International International segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
AWS AWS segment profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Segment Profit Margin: North America

Amazon.com Inc.; North America; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 24,967 14,877 (2,847) 7,271 8,651
Net sales 387,497 352,828 315,880 279,833 236,282
Segment Profitability Ratio
Segment profit margin1 6.44% 4.22% -0.90% 2.60% 3.66%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net sales
= 100 × 24,967 ÷ 387,497 = 6.44%

Segment profitability ratio Reportable segment The company
Segment profit margin North America North America segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: International

Amazon.com Inc.; International; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 3,792 (2,656) (7,746) (924) 717
Net sales 142,906 131,200 118,007 127,787 104,412
Segment Profitability Ratio
Segment profit margin1 2.65% -2.02% -6.56% -0.72% 0.69%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net sales
= 100 × 3,792 ÷ 142,906 = 2.65%

Segment profitability ratio Reportable segment The company
Segment profit margin International International segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: AWS

Amazon.com Inc.; AWS; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 39,834 24,631 22,841 18,532 13,531
Net sales 107,556 90,757 80,096 62,202 45,370
Segment Profitability Ratio
Segment profit margin1 37.04% 27.14% 28.52% 29.79% 29.82%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Net sales
= 100 × 39,834 ÷ 107,556 = 37.04%

Segment profitability ratio Reportable segment The company
Segment profit margin AWS AWS segment profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Segment Return on Assets (Segment ROA)

Amazon.com Inc., ROA by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America 11.88% 7.59% -1.54% 4.51% 7.98%
International 5.46% -3.81% -11.98% -1.59% 1.70%
AWS 25.54% 22.69% 25.81% 29.03% 28.44%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment profitability ratio Reportable segment The company
Segment ROA North America North America segment ROA improved from 2022 to 2023 and from 2023 to 2024.
International International segment ROA improved from 2022 to 2023 and from 2023 to 2024.
AWS AWS segment ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Segment ROA: North America

Amazon.com Inc.; North America; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 24,967 14,877 (2,847) 7,271 8,651
Assets 210,120 196,029 185,268 161,255 108,405
Segment Profitability Ratio
Segment ROA1 11.88% 7.59% -1.54% 4.51% 7.98%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Assets
= 100 × 24,967 ÷ 210,120 = 11.88%

Segment profitability ratio Reportable segment The company
Segment ROA North America North America segment ROA improved from 2022 to 2023 and from 2023 to 2024.

Segment ROA: International

Amazon.com Inc.; International; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 3,792 (2,656) (7,746) (924) 717
Assets 69,487 69,718 64,666 57,983 42,212
Segment Profitability Ratio
Segment ROA1 5.46% -3.81% -11.98% -1.59% 1.70%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Assets
= 100 × 3,792 ÷ 69,487 = 5.46%

Segment profitability ratio Reportable segment The company
Segment ROA International International segment ROA improved from 2022 to 2023 and from 2023 to 2024.

Segment ROA: AWS

Amazon.com Inc.; AWS; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Operating income (loss) 39,834 24,631 22,841 18,532 13,531
Assets 155,953 108,533 88,491 63,835 47,574
Segment Profitability Ratio
Segment ROA1 25.54% 22.69% 25.81% 29.03% 28.44%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Assets
= 100 × 39,834 ÷ 155,953 = 25.54%

Segment profitability ratio Reportable segment The company
Segment ROA AWS AWS segment ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Segment Asset Turnover

Amazon.com Inc., asset turnover by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America 1.84 1.80 1.70 1.74 2.18
International 2.06 1.88 1.82 2.20 2.47
AWS 0.69 0.84 0.91 0.97 0.95

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment activity ratio Reportable segment The company
Segment asset turnover North America North America segment asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.
International International segment asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.
AWS AWS segment asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Asset Turnover: North America

Amazon.com Inc.; North America; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net sales 387,497 352,828 315,880 279,833 236,282
Assets 210,120 196,029 185,268 161,255 108,405
Segment Activity Ratio
Segment asset turnover1 1.84 1.80 1.70 1.74 2.18

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Net sales ÷ Assets
= 387,497 ÷ 210,120 = 1.84

Segment activity ratio Reportable segment The company
Segment asset turnover North America North America segment asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Asset Turnover: International

Amazon.com Inc.; International; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net sales 142,906 131,200 118,007 127,787 104,412
Assets 69,487 69,718 64,666 57,983 42,212
Segment Activity Ratio
Segment asset turnover1 2.06 1.88 1.82 2.20 2.47

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Net sales ÷ Assets
= 142,906 ÷ 69,487 = 2.06

Segment activity ratio Reportable segment The company
Segment asset turnover International International segment asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Asset Turnover: AWS

Amazon.com Inc.; AWS; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net sales 107,556 90,757 80,096 62,202 45,370
Assets 155,953 108,533 88,491 63,835 47,574
Segment Activity Ratio
Segment asset turnover1 0.69 0.84 0.91 0.97 0.95

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Net sales ÷ Assets
= 107,556 ÷ 155,953 = 0.69

Segment activity ratio Reportable segment The company
Segment asset turnover AWS AWS segment asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation

Amazon.com Inc., capital expenditures to depreciation by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America 1.70 1.28 2.05 4.05 4.65
International 1.49 1.03 1.93 3.39 3.64
AWS 4.00 1.98 2.81 2.07 2.17

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation North America North America segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
International International segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
AWS AWS segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Segment Capital Expenditures to Depreciation: North America

Amazon.com Inc.; North America; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net additions to property and equipment 24,348 17,529 23,682 37,397 29,889
Depreciation and amortization expense on property and equipment 14,285 13,678 11,565 9,234 6,421
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.70 1.28 2.05 4.05 4.65

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Net additions to property and equipment ÷ Depreciation and amortization expense on property and equipment
= 24,348 ÷ 14,285 = 1.70

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation North America North America segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Segment Capital Expenditures to Depreciation: International

Amazon.com Inc.; International; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net additions to property and equipment 6,643 4,144 6,711 10,259 8,072
Depreciation and amortization expense on property and equipment 4,462 4,016 3,483 3,022 2,215
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.49 1.03 1.93 3.39 3.64

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Net additions to property and equipment ÷ Depreciation and amortization expense on property and equipment
= 6,643 ÷ 4,462 = 1.49

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation International International segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Segment Capital Expenditures to Depreciation: AWS

Amazon.com Inc.; AWS; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net additions to property and equipment 53,267 24,843 27,755 22,047 16,530
Depreciation and amortization expense on property and equipment 13,320 12,531 9,876 10,653 7,603
Segment Financial Ratio
Segment capital expenditures to depreciation1 4.00 1.98 2.81 2.07 2.17

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Net additions to property and equipment ÷ Depreciation and amortization expense on property and equipment
= 53,267 ÷ 13,320 = 4.00

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation AWS AWS segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Net sales

Amazon.com Inc., net sales by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America 387,497 352,828 315,880 279,833 236,282
International 142,906 131,200 118,007 127,787 104,412
AWS 107,556 90,757 80,096 62,202 45,370
Consolidated 637,959 574,785 513,983 469,822 386,064

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Operating income (loss)

Amazon.com Inc., operating income (loss) by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America 24,967 14,877 (2,847) 7,271 8,651
International 3,792 (2,656) (7,746) (924) 717
AWS 39,834 24,631 22,841 18,532 13,531
Consolidated 68,593 36,852 12,248 24,879 22,899

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Assets

Amazon.com Inc., assets by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America 210,120 196,029 185,268 161,255 108,405
International 69,487 69,718 64,666 57,983 42,212
AWS 155,953 108,533 88,491 63,835 47,574
Corporate 189,334 153,574 124,250 137,476 123,004
Consolidated 624,894 527,854 462,675 420,549 321,195

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Net additions to property and equipment

Amazon.com Inc., net additions to property and equipment by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America 24,348 17,529 23,682 37,397 29,889
International 6,643 4,144 6,711 10,259 8,072
AWS 53,267 24,843 27,755 22,047 16,530
Corporate 1,494 1,828 2,688 2,622 3,485
Consolidated 85,752 48,344 60,836 72,325 57,976

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Depreciation and amortization expense on property and equipment

Amazon.com Inc., depreciation and amortization expense on property and equipment by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
North America 14,285 13,678 11,565 9,234 6,421
International 4,462 4,016 3,483 3,022 2,215
AWS 13,320 12,531 9,876 10,653 7,603
Consolidated 32,067 30,225 24,924 22,909 16,239

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).