Stock Analysis on Net

Builders FirstSource Inc. (NYSE:BLDR)

This company has been moved to the archive! The financial data has not been updated since November 1, 2023.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Builders FirstSource Inc., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Cash and cash equivalents 88,096 89,316 144,407 80,445 84,982 166,185 281,802 42,603 224,735 90,266 19,118 423,806 340,927 385,461 163,872 14,096 43,271 10,552 11,724 10,127 34,446 13,196 10,069
Accounts receivable, less allowances 1,618,107 1,618,666 1,429,939 1,448,139 1,924,912 2,407,841 2,290,513 1,708,796 2,134,269 2,174,674 1,749,650 880,018 860,842 719,684 702,192 614,946 721,134 715,405 648,942 654,170 805,317 820,396 710,448
Other receivables 247,431 245,893 144,605 234,966 268,694 228,191 223,070 255,075 167,309 137,304 96,835 76,436 64,626 45,164 54,647 77,447 49,526 54,257 50,833 68,637 59,389 71,345 60,762
Inventories, net 1,331,512 1,362,250 1,336,163 1,426,196 1,758,881 2,065,349 2,188,056 1,626,244 1,616,553 2,074,448 1,585,612 784,527 751,149 615,142 640,048 561,255 581,543 617,527 635,499 596,896 679,471 782,757 678,790
Contract assets 187,987 190,514 176,116 183,700 240,346 270,714 240,668 207,587
Other current assets 100,974 98,578 116,059 124,201 142,316 139,036 155,824 127,964 88,368 438,383 119,453 58,895 44,198 36,136 44,122 39,123 34,603 36,217 38,756 43,921 35,351 39,258 43,046
Current assets 3,574,107 3,605,217 3,347,289 3,497,647 4,420,131 5,277,316 5,379,933 3,968,269 4,231,234 4,915,075 3,570,668 2,223,682 2,061,742 1,801,587 1,604,881 1,306,867 1,430,077 1,433,958 1,385,754 1,373,751 1,613,974 1,726,952 1,503,115
Property, plant and equipment, net 1,763,153 1,676,244 1,605,575 1,567,631 1,491,622 1,420,722 1,385,998 1,385,441 1,336,890 1,300,680 1,297,756 749,130 750,841 743,542 730,738 721,887 696,154 675,310 669,055 670,075 665,732 655,572 643,721
Operating lease right-of-use assets, net 489,462 483,991 484,710 485,704 500,031 483,545 446,876 457,833 444,073 429,940 442,440 274,562 278,075 286,354 285,964 292,684 286,971 273,971 269,640
Goodwill 3,521,134 3,499,819 3,495,355 3,456,854 3,453,340 3,336,291 3,270,192 3,270,192 3,141,594 2,535,360 2,536,909 785,305 777,283 777,283 777,283 769,022 754,765 740,411 740,411 740,411 740,411 740,411 740,411
Intangible assets, net 1,348,779 1,412,377 1,493,049 1,550,944 1,637,358 1,534,242 1,537,695 1,603,409 1,629,363 1,422,649 1,501,250 119,882 121,145 126,519 132,165 128,388 101,303 95,417 99,286 103,154 111,266 119,424 126,360
Deferred income taxes 4,653 5,977 7,693 8,393 8,417 5,055 7,343 13,128 22,766 38,760 55,726 73,092
Other assets, net 40,122 55,464 50,938 36,380 35,216 33,786 30,491 29,199 25,994 22,390 30,483 16,457 19,871 21,700 21,934 22,225 23,434 23,561 22,191 22,152 23,442 24,767 22,990
Noncurrent assets 7,162,650 7,127,895 7,129,627 7,097,513 7,117,567 6,808,586 6,671,252 6,746,074 6,577,914 5,711,019 5,808,838 1,949,989 1,953,192 1,963,091 1,956,477 1,942,623 1,867,682 1,816,013 1,813,711 1,558,558 1,579,611 1,595,900 1,606,574
Total assets 10,736,757 10,733,112 10,476,916 10,595,160 11,537,698 12,085,902 12,051,185 10,714,343 10,809,148 10,626,094 9,379,506 4,173,671 4,014,934 3,764,678 3,561,358 3,249,490 3,297,759 3,249,971 3,199,465 2,932,309 3,193,585 3,322,852 3,109,689

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The financial data reflects notable fluctuations and trends across several key balance sheet items over the analyzed quarters. The analysis focuses on liquidity, receivables, inventory, asset composition, and overall asset growth patterns.

Cash and Cash Equivalents
Cash balances experienced significant volatility. Initial moderate values surged dramatically starting in the first quarter of 2020, reaching a peak at the end of 2020 before dropping sharply in 2021. The last few quarters show relatively stable but much lower cash levels compared to the 2020 highs, indicating possible large cash usage or distribution following elevated cash accumulation.
Accounts Receivable, Net
Accounts receivable showed upward movement from 2018 through early 2021, peaking in the second quarter of 2021. This rise suggests increased sales on credit or extended collection periods. Post-peak, the receivable amounts declined noticeably but remained elevated above earlier pre-2019 levels, which could reflect tighter credit policies or improved collections.
Other Receivables
Other receivables followed a fluctuating yet generally increasing trend, particularly marked by a large increase in late 2021 and early 2022. This could relate to accrued revenues or other current asset components growing in the periods following 2020.
Inventories, Net
Inventory balances exhibited a cyclical pattern with growth between 2018 and mid-2021, with a pronounced spike during the first half of 2021. Subsequently, inventories declined sharply through 2022 and stabilized in 2023 but at levels still higher than pre-2020. This pattern suggests inventory build-up possibly linked to supply chain considerations followed by normalization.
Contract Assets
Data for contract assets began appearing from early 2022, showing moderate increases and decreases through 2023 quarters. This introduction points to recognition of revenue under contract accounting standards becoming material in recent periods.
Other Current Assets
Other current assets remained relatively steady from 2018 to 2020, with a notable spike in the first half of 2021, followed by declines and stabilization at lower levels. The transient peak could indicate temporary prepayments or short-term investments.
Current Assets
Current assets overall increased substantially from 2018 through early 2021, largely driven by rises in cash, receivables, and inventories. After peaking in mid-2021, total current assets decreased but maintained higher levels relative to earlier years, reflecting an overall increase in operating liquidity and working capital assets over the period.
Property, Plant and Equipment, Net
Fixed assets steadily increased throughout the entire period, reflecting ongoing capital investment or acquisition. The continuous growth, with no apparent contractions, indicates expansion or replacement of operating facilities and equipment.
Operating Lease Right-of-Use Assets, Net
These assets appeared starting in late 2018 with a moderate upward trend and then showed a substantial increase starting in early 2021. The growth suggests increasing adoption or expansion of operating leases recognized under relevant accounting standards.
Goodwill
Goodwill remained stable through 2019 but increased markedly from 2020 onwards, particularly in 2021. This sharp increase is consistent with sizable acquisitions or revaluation of intangible assets during this timeframe.
Intangible Assets, Net
Intangible assets followed a similar pattern to goodwill, with values declining gradually through 2019 but increasing sharply starting in 2020 and into 2021, before a slight decline thereafter. This trend further supports the occurrence of acquisitions or intangible asset revaluations in recent years.
Deferred Income Taxes
Deferred tax assets showed a consistent decline from 2018 into 2020, with no data available afterwards. The decrease might reflect utilization of tax assets or changes in tax positions.
Other Assets, Net
Other assets stayed relatively stable with a gradual increase, particularly after 2021, suggesting accumulation of miscellaneous long-term assets or adjustments in asset composition.
Noncurrent Assets
Noncurrent assets exhibited modest fluctuations but generally trended upward, more notably rising sharply in 2021 consistent with increased goodwill, intangible assets, and property additions. This growth highlights significant long-term investment activity.
Total Assets
Total assets generally increased from 2018 to early 2022, showing marked growth particularly during 2021, coinciding with peaks in current and noncurrent asset categories. Later periods show a slight decline but overall assets remain significantly elevated compared to 2018 levels. This overall growth demonstrates asset base expansion, influenced by acquisitions, capital investments, and working capital expansion.

In summary, the data depicts a company undergoing substantial growth and investment, marked by rising accounts receivable, inventory, and noncurrent assets including goodwill and intangible assets—indicative of acquisition activity. Cash levels show significant volatility, likely reflecting operational and investment cash flows. The introduction and growth of lease right-of-use assets support adoption of new lease accounting standards. Recent periods reveal a moderation or normalization in some working capital components following peaks in 2021, while the asset base remains considerably larger than at the beginning of the period.


Assets: Selected Items


Current Assets: Selected Items