Stock Analysis on Net
Stock Analysis on Net

Builders FirstSource Inc. (NYSE:BLDR)

This company has been moved to the archive! The financial data has not been updated since November 1, 2023.

Balance Sheet: Assets
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Assets: Selected Items

Current Assets: Selected Items

Builders FirstSource Inc., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Cash and cash equivalents 88,096 89,316 144,407 80,445 84,982 166,185 281,802 42,603 224,735 90,266 19,118 423,806 340,927 385,461 163,872 14,096 43,271 10,552 11,724 10,127 34,446 13,196 10,069
Accounts receivable, less allowances 1,618,107 1,618,666 1,429,939 1,448,139 1,924,912 2,407,841 2,290,513 1,708,796 2,134,269 2,174,674 1,749,650 880,018 860,842 719,684 702,192 614,946 721,134 715,405 648,942 654,170 805,317 820,396 710,448
Other receivables 247,431 245,893 144,605 234,966 268,694 228,191 223,070 255,075 167,309 137,304 96,835 76,436 64,626 45,164 54,647 77,447 49,526 54,257 50,833 68,637 59,389 71,345 60,762
Inventories, net 1,331,512 1,362,250 1,336,163 1,426,196 1,758,881 2,065,349 2,188,056 1,626,244 1,616,553 2,074,448 1,585,612 784,527 751,149 615,142 640,048 561,255 581,543 617,527 635,499 596,896 679,471 782,757 678,790
Contract assets 187,987 190,514 176,116 183,700 240,346 270,714 240,668 207,587 — — — — — — — — — — — — — — —
Other current assets 100,974 98,578 116,059 124,201 142,316 139,036 155,824 127,964 88,368 438,383 119,453 58,895 44,198 36,136 44,122 39,123 34,603 36,217 38,756 43,921 35,351 39,258 43,046
Current assets 3,574,107 3,605,217 3,347,289 3,497,647 4,420,131 5,277,316 5,379,933 3,968,269 4,231,234 4,915,075 3,570,668 2,223,682 2,061,742 1,801,587 1,604,881 1,306,867 1,430,077 1,433,958 1,385,754 1,373,751 1,613,974 1,726,952 1,503,115
Property, plant and equipment, net 1,763,153 1,676,244 1,605,575 1,567,631 1,491,622 1,420,722 1,385,998 1,385,441 1,336,890 1,300,680 1,297,756 749,130 750,841 743,542 730,738 721,887 696,154 675,310 669,055 670,075 665,732 655,572 643,721
Operating lease right-of-use assets, net 489,462 483,991 484,710 485,704 500,031 483,545 446,876 457,833 444,073 429,940 442,440 274,562 278,075 286,354 285,964 292,684 286,971 273,971 269,640 — — — —
Goodwill 3,521,134 3,499,819 3,495,355 3,456,854 3,453,340 3,336,291 3,270,192 3,270,192 3,141,594 2,535,360 2,536,909 785,305 777,283 777,283 777,283 769,022 754,765 740,411 740,411 740,411 740,411 740,411 740,411
Intangible assets, net 1,348,779 1,412,377 1,493,049 1,550,944 1,637,358 1,534,242 1,537,695 1,603,409 1,629,363 1,422,649 1,501,250 119,882 121,145 126,519 132,165 128,388 101,303 95,417 99,286 103,154 111,266 119,424 126,360
Deferred income taxes — — — — — — — — — — — 4,653 5,977 7,693 8,393 8,417 5,055 7,343 13,128 22,766 38,760 55,726 73,092
Other assets, net 40,122 55,464 50,938 36,380 35,216 33,786 30,491 29,199 25,994 22,390 30,483 16,457 19,871 21,700 21,934 22,225 23,434 23,561 22,191 22,152 23,442 24,767 22,990
Noncurrent assets 7,162,650 7,127,895 7,129,627 7,097,513 7,117,567 6,808,586 6,671,252 6,746,074 6,577,914 5,711,019 5,808,838 1,949,989 1,953,192 1,963,091 1,956,477 1,942,623 1,867,682 1,816,013 1,813,711 1,558,558 1,579,611 1,595,900 1,606,574
Total assets 10,736,757 10,733,112 10,476,916 10,595,160 11,537,698 12,085,902 12,051,185 10,714,343 10,809,148 10,626,094 9,379,506 4,173,671 4,014,934 3,764,678 3,561,358 3,249,490 3,297,759 3,249,971 3,199,465 2,932,309 3,193,585 3,322,852 3,109,689

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The company's asset base experienced a fundamental structural transformation between December 31, 2020, and March 31, 2021, moving from a total asset valuation of approximately 4.17 billion USD to 9.38 billion USD. This shift indicates a period of aggressive expansion, likely driven by significant acquisition activity, as evidenced by the simultaneous surge in goodwill, intangible assets, and current operating assets.

Total and Noncurrent Asset Trends
Total assets peaked in the first half of 2022 at approximately 12.09 billion USD before stabilizing around 10.74 billion USD by September 30, 2023. The most substantial growth occurred within noncurrent assets, which rose from 1.95 billion USD in December 2020 to 5.81 billion USD in March 2021, and continued to climb to 7.16 billion USD by the end of the period. This growth is primarily attributed to a massive increase in goodwill and intangible assets.
Intangible Assets and Goodwill
Goodwill showed a step-function increase in the first quarter of 2021, jumping from 785 million USD to 2.54 billion USD, eventually reaching 3.52 billion USD by September 30, 2023. Intangible assets followed a similar trajectory, escalating from 120 million USD in late 2020 to 1.50 billion USD in March 2021. These figures suggest that a large portion of the company's long-term asset value is derived from acquired premiums and identifiable non-physical assets.
Working Capital Dynamics
Current assets expanded significantly following the 2021 expansion, peaking at 5.38 billion USD in March 2022. Accounts receivable and inventories both exhibited sharp increases during this period. Accounts receivable peaked at 2.41 billion USD in June 2022, while inventories peaked at 2.19 billion USD in March 2022. Since these peaks, both metrics have trended downward, with accounts receivable settling at 1.62 billion USD and inventories at 1.33 billion USD by September 30, 2023, suggesting a tightening of working capital or a reduction in scale.
Liquidity and Cash Management
Cash and cash equivalents exhibited high volatility throughout the analyzed period. A notable liquidity spike occurred in June 2020, reaching 385 million USD, followed by a significant drawdown in March 2021 to 19 million USD. Cash levels fluctuated between 42 million USD and 282 million USD throughout 2021 and 2022, ending the period at 88 million USD. This volatility suggests active capital deployment and varying financing needs during the company's expansion phase.
Fixed and Operational Assets
Property, plant, and equipment (net) demonstrated a steady upward trend, increasing from 644 million USD in March 2018 to 1.76 billion USD in September 2023. This represents consistent investment in physical infrastructure. Additionally, contract assets emerged as a reporting item starting in December 2021, maintaining a range between 176 million USD and 271 million USD, reflecting changes in revenue recognition patterns or contract structures.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?