Builders FirstSource Inc., current enterprise value calculation

Current share price (P)	$117.47
No. shares of common stock outstanding	123,346,775
US$ in thousands
Common equity (market value)¹	14,489,546)
Add: Preferred stock, $0.01 par value; zero shares issued and outstanding (per books)	—)
Total equity	14,489,546)
Add: Current maturities of long-term debt (per books)	6,355)
Add: Long-term debt, net of current maturities, discounts and issuance costs (per books)	2,977,842)
Total equity and debt	17,473,743)
Less: Cash and cash equivalents	80,445)
Enterprise value (EV)	17,393,298)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 117.47 × 123,346,775

Builders FirstSource Inc., EV calculation

	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Share price^1, 2	$84.78	$73.05	$43.27	$26.69	$14.03
No. shares of common stock outstanding¹	138,012,302	176,772,541	206,431,681	116,130,284	115,359,616
US$ in thousands
Common equity (market value)³	11,700,683)	12,913,234)	8,932,299)	3,099,517)	1,618,495)
Add: Preferred stock, $0.01 par value; zero shares issued and outstanding (book value)	—)	—)	—)	—)	—)
Total equity	11,700,683)	12,913,234)	8,932,299)	3,099,517)	1,618,495)
Add: Current maturities of long-term debt (book value)	6,355)	3,660)	27,335)	13,875)	15,565)
Add: Long-term debt, net of current maturities, discounts and issuance costs (book value)	2,977,842)	2,926,122)	1,596,905)	1,277,398)	1,545,729)
Total equity and debt	14,684,880)	15,843,016)	10,556,539)	4,390,790)	3,179,789)
Less: Cash and cash equivalents	80,445)	42,603)	423,806)	14,096)	10,127)
Enterprise value (EV)	14,604,435)	15,800,413)	10,132,733)	4,376,694)	3,169,662)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Builders FirstSource Inc. Annual Report.

³ 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 84.78 × 138,012,302

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Builders FirstSource Inc. EV increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.

Builders FirstSource Inc. (NYSE:BLDR)

Enterprise Value (EV)