Stock Analysis on Net

Cigna Group (NYSE:CI)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Cigna Group, profit margin by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Evernorth Health Services 3.46% 4.20% 4.37% 4.41% 4.62%
Cigna Healthcare 7.99% 8.75% 9.04% 8.08% 9.80%
Other Operations -1.09% 16.11% 22.10% 22.29% 11.44%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Evernorth Health Services Evernorth Health Services segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Cigna Healthcare Cigna Healthcare segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Other Operations Other Operations segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Evernorth Health Services

Cigna Group; Evernorth Health Services; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Pre-tax adjusted income (loss) from operations 7,001 6,442 6,127 5,818 5,363
Adjusted revenues 202,155 153,499 140,335 131,912 116,130
Segment Profitability Ratio
Segment profit margin1 3.46% 4.20% 4.37% 4.41% 4.62%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Pre-tax adjusted income (loss) from operations ÷ Adjusted revenues
= 100 × 7,001 ÷ 202,155 = 3.46%

Segment profitability ratio Reportable segment The company
Segment profit margin Evernorth Health Services Evernorth Health Services segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Cigna Healthcare

Cigna Group; Cigna Healthcare; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Pre-tax adjusted income (loss) from operations 4,229 4,478 4,072 3,609 4,031
Adjusted revenues 52,914 51,205 45,036 44,652 41,135
Segment Profitability Ratio
Segment profit margin1 7.99% 8.75% 9.04% 8.08% 9.80%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Pre-tax adjusted income (loss) from operations ÷ Adjusted revenues
= 100 × 4,229 ÷ 52,914 = 7.99%

Segment profitability ratio Reportable segment The company
Segment profit margin Cigna Healthcare Cigna Healthcare segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Other Operations

Cigna Group; Other Operations; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Pre-tax adjusted income (loss) from operations (9) 96 500 889 966
Adjusted revenues 828 596 2,262 3,989 8,446
Segment Profitability Ratio
Segment profit margin1 -1.09% 16.11% 22.10% 22.29% 11.44%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Pre-tax adjusted income (loss) from operations ÷ Adjusted revenues
= 100 × -9 ÷ 828 = -1.09%

Segment profitability ratio Reportable segment The company
Segment profit margin Other Operations Other Operations segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Adjusted revenues

Cigna Group, adjusted revenues by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Evernorth Health Services 202,155 153,499 140,335 131,912 116,130
Cigna Healthcare 52,914 51,205 45,036 44,652 41,135
Other Operations 828 596 2,262 3,989 8,446
Corporate and eliminations (8,798) (9,978) (6,991) (6,475) (5,644)
Total 247,099 195,322 180,642 174,078 160,067

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Pre-tax adjusted income (loss) from operations

Cigna Group, pre-tax adjusted income (loss) from operations by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Evernorth Health Services 7,001 6,442 6,127 5,818 5,363
Cigna Healthcare 4,229 4,478 4,072 3,609 4,031
Other Operations (9) 96 500 889 966
Corporate and eliminations (1,688) (1,698) (1,466) (1,339) (1,552)
Total 9,533 9,318 9,233 8,977 8,808

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).