Stock Analysis on Net

Cigna Group (NYSE:CI)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Cigna Group, balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Short-term debt 2,775 2,993 2,545 3,374 5,514
Long-term debt 28,155 28,100 31,125 29,545 31,893
Total debt (carrying amount) 30,930 31,093 33,670 32,919 37,407

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Cigna Group total debt decreased from 2021 to 2022 and from 2022 to 2023.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2023
Selected Financial Data (US$ in millions)
Commercial paper 1,237
Long-term debt, including current maturities, excluding finance leases 28,033
Finance lease liabilities 108
Total debt (fair value) 29,378
Financial Ratio
Debt, fair value to carrying amount ratio 0.95

Based on: 10-K (reporting date: 2023-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 4.07%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
5.63% 1,237 70
0.61% 500 3
3.50% 996 35
3.25% 882 29
4.13% 2,197 91
4.50% 1,502 68
1.25% 798 10
5.69% 698 40
3.40% 1,450 49
7.88% 259 20
3.05% 597 18
4.38% 3,787 166
2.40% 1,493 36
2.38% 1,397 33
8.08% 45 4
5.40% 794 43
6.15% 190 12
4.80% 2,193 105
3.20% 744 24
5.88% 119 7
6.13% 487 30
5.38% 315 17
4.80% 1,467 70
3.88% 989 38
4.90% 2,970 146
3.40% 1,237 42
3.40% 1,479 50
4.29% 108 5
Total 30,930 1,259
4.07%

Based on: 10-K (reporting date: 2023-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 1,259 ÷ 30,930 = 4.07%