Cigna Group, current enterprise value calculation

Current share price (P)	$329.00
No. shares of common stock outstanding	273,678,464
US$ in millions
Common equity (market value)¹	90,040)
Add: Other noncontrolling interests (per books)	210)
Total equity	90,250)
Add: Short-term debt (per books)	3,035)
Add: Long-term debt (per books)	28,937)
Total equity and debt	122,222)
Less: Cash and cash equivalents	7,550)
Less: Investments	665)
Enterprise value (EV)	114,007)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 329.00 × 273,678,464

Cigna Group, EV calculation

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Share price^1, 2	$302.92	$336.14	$294.65	$224.43	$209.34
No. shares of common stock outstanding¹	273,678,464	292,355,022	297,059,973	320,953,245	351,845,606
US$ in millions
Common equity (market value)³	82,903)	98,272)	87,529)	72,032)	73,655)
Add: Other noncontrolling interests (book value)	210)	21)	13)	18)	7)
Total equity	83,113)	98,293)	87,542)	72,050)	73,662)
Add: Short-term debt (book value)	3,035)	2,775)	2,993)	2,545)	3,374)
Add: Long-term debt (book value)	28,937)	28,155)	28,100)	31,125)	29,545)
Total equity and debt	115,085)	129,223)	118,635)	105,720)	106,581)
Less: Cash and cash equivalents	7,550)	7,822)	5,924)	5,081)	10,182)
Less: Investments	665)	925)	905)	920)	1,331)
Enterprise value (EV)	106,870)	120,476)	111,806)	99,719)	95,068)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Cigna Group Annual Report.

³ 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 302.92 × 273,678,464

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Cigna Group EV increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.

Cigna Group (NYSE:CI)

Enterprise Value (EV)