Stock Analysis on Net

Cigna Group (NYSE:CI)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Cigna Group, consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income 3,778 5,372 6,746 5,415 8,489
Depreciation and amortization 2,775 3,035 2,937 2,923 2,802
Investment (gains) losses, net 2,737 78 495 (196) (149)
Deferred income tax benefit (95) (1,659) (480) (220) (386)
Net (gain) loss on sale of businesses (24) 1,499 (1,662) (4,203)
Debt extinguishment costs 141 199
Accounts receivable, net (7,369) (1,663) (2,237) (2,843) (1,496)
Inventories (1,032) (868) (1,055) (557) (504)
Reinsurance recoverable and Other assets (485) (539) (38) (656) (77)
Insurance liabilities (591) 584 291 967 841
Pharmacy and other service costs payable 8,757 2,030 1,760 1,961 2,891
Accounts payable and Accrued expenses and other liabilities 1,138 3,481 1,574 (77) 1,346
Other, net 774 463 325 333 597
Net changes in assets and liabilities, net of non-operating effects 1,192 3,488 620 (872) 3,598
Adjustments to reconcile net income to net cash provided by operating activities 6,585 6,441 1,910 1,776 1,861
Net cash provided by operating activities 10,363 11,813 8,656 7,191 10,350
Debt securities and equity securities 856 1,078 1,744 2,030 2,283
Proceeds from investments sold 856 1,078 1,744 2,030 2,283
Debt securities and equity securities 839 972 1,327 1,628 1,519
Commercial mortgage loans 188 186 98 180 19
Other sales, maturities and repayments, primarily short-term and other long-term investments 752 586 1,039 1,936 1,575
Investment maturities and repayments 1,779 1,744 2,464 3,744 3,113
Debt securities and equity securities (1,386) (4,334) (2,756) (3,553) (4,765)
Commercial mortgage loans (54) (118) (161) (327) (113)
Other, primarily short-term and other long-term investments (1,309) (1,205) (1,563) (2,554) (1,924)
Investments purchased or originated (2,749) (5,657) (4,480) (6,434) (6,802)
Property and equipment purchases, net (1,406) (1,573) (1,295) (1,154) (1,094)
Acquisitions, net of cash acquired (131) (447) (1,833) (139)
Divestitures, net of cash sold 521 13 4,835 (61) 5,592
Renewable energy tax credit equity investments (1,030) (313) (125)
Other, net 58 (19) (45) 97 23
Net cash (used in) provided by investing activities (2,102) (5,174) 3,098 (3,611) 2,976
Deposits and interest credited to contractholder deposit funds 166 167 164 153 1,023
Withdrawals and benefit payments from contractholder deposit funds (228) (223) (220) (168) (979)
Net change in short-term debt (402) 1,198 (2,059) 975 60
Net proceeds on issuance of term loan 1,398
Repayment of term loan (1,400)
Payments for debt extinguishment (136) (212)
Repayment of long-term debt (3,000) (2,967) (500) (4,578) (8,047)
Net proceeds on issuance of long-term debt 4,462 1,491 4,260 3,465
Repurchase of common stock (7,034) (2,284) (7,607) (7,742) (4,042)
Issuance of common stock 305 187 389 326 376
Common stock dividend paid (1,567) (1,450) (1,384) (1,341) (15)
Other, net (349) (413) (23) 39 (160)
Net cash used in financing activities (7,647) (4,294) (11,240) (8,212) (8,533)
Effect of foreign currency rate changes on cash, cash equivalents and restricted cash (20) 16 (86) (65) 41
Net increase (decrease) in cash, cash equivalents and restricted cash 594 2,361 428 (4,697) 4,834
Cash, cash equivalents and restricted cash, January 1 8,337 5,976 5,548 10,245 5,411
Cash, cash equivalents and restricted cash, December 31 8,931 8,337 5,976 5,548 10,245

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Cigna Group net cash provided by operating activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Cigna Group net cash (used in) provided by investing activities decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Cigna Group net cash used in financing activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.